Stock 1937 JIACHEN HOLDING GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials JiaChen Holding Group Limited

Equities

1937

KYG7395L1041

Construction Supplies & Fixtures

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:05 2024-05-31 am EDT 		5-day change 1st Jan Change
0.222 HKD -.--% Intraday chart for JiaChen Holding Group Limited +2.30% -29.52%
Mar. 27 JiaChen Holding Group Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 22 JiaChen Holding Group Limited Provides Consolidated Earnings Guidance for the Year Ended 31 December 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 77.43 839.3 423.9 286.3
Enterprise Value (EV) 1 97.58 865.3 456.8 335.5
P/E ratio 103 x 34.2 x 39.7 x 48.6 x
Yield - - - -
Capitalization / Revenue 0.43 x 3.05 x 1.87 x 1.22 x
EV / Revenue 0.54 x 3.15 x 2.01 x 1.43 x
EV / EBITDA 9.07 x 23.6 x 25.6 x 26.2 x
EV / FCF -5.14 x -27.5 x -33.5 x -28.9 x
FCF Yield -19.5% -3.64% -2.99% -3.47%
Price to Book 0.29 x 2.84 x 1.39 x 0.92 x
Nbr of stocks (in thousands) 1,000,000 1,000,000 1,000,000 1,000,000
Reference price 2 0.0774 0.8393 0.4239 0.2863
Announcement Date 4/29/21 4/28/22 4/28/23 4/30/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 248.8 270.9 182.2 274.9 227.3 235.2
EBITDA 1 38.29 34.73 10.75 36.72 17.86 12.81
EBIT 1 33.94 30.06 5.849 32.17 13.2 8.302
Operating Margin 13.64% 11.1% 3.21% 11.7% 5.81% 3.53%
Earnings before Tax (EBT) 1 29.98 23.68 1.758 27.96 11.6 6.423
Net income 1 24.6 19.1 0.744 24.54 10.68 5.89
Net margin 9.89% 7.05% 0.41% 8.93% 4.7% 2.5%
EPS - 0.0255 0.000751 0.0245 0.0107 0.005890
Free Cash Flow 1 7.93 -38.15 -18.98 -31.46 -13.65 -11.63
FCF margin 3.19% -14.08% -10.42% -11.44% -6.01% -4.94%
FCF Conversion (EBITDA) 20.71% - - - - -
FCF Conversion (Net income) 32.23% - - - - -
Dividend per Share - - - - - -
Announcement Date 12/31/19 5/6/20 4/29/21 4/28/22 4/28/23 4/30/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 66.5 99.8 20.2 26 32.9 49.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.737 x 2.875 x 1.874 x 0.7085 x 1.841 x 3.841 x
Free Cash Flow 1 7.93 -38.1 -19 -31.5 -13.7 -11.6
ROE (net income / shareholders' equity) 18.1% 12.1% 0.36% 8.69% 3.56% 1.91%
ROA (Net income/ Total Assets) 6.96% 5.53% 0.97% 4.88% 1.88% 1.11%
Assets 1 353.3 345.3 76.86 502.8 566.9 528.4
Book Value Per Share - 0.2200 0.2700 0.3000 0.3100 0.3100
Cash Flow per Share - 0.0200 0.0500 0.0600 0.0500 0.0400
Capex 1 1.43 2.68 21.1 7.35 18.6 15.4
Capex / Sales 0.57% 0.99% 11.56% 2.67% 8.2% 6.54%
Announcement Date 12/31/19 5/6/20 4/29/21 4/28/22 4/28/23 4/30/24
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Construction Supplies

1st Jan change Capi.
JIACHEN HOLDING GROUP LIMITED Stock JiaChen Holding Group Limited
-29.52% 28.39M
OWENS CORNING Stock Owens Corning
+22.15% 15.69B
ROCKWOOL A/S Stock Rockwool A/S
+45.75% 8.87B
PATRICK INDUSTRIES, INC. Stock Patrick Industries, Inc.
+14.20% 2.57B
STO SE & CO. KGAA Stock Sto SE & Co. KGaA
+22.46% 1.19B
NICHIHA CORPORATION Stock Nichiha Corporation
+19.90% 801M
XXENTRIA TECHNOLOGY MATERIALS CO., LTD. Stock Xxentria Technology Materials Co., Ltd.
+3.05% 417M
EUROPEN ENDUSTRI INSAAT SANAYI VE TICARET Stock Europen Endustri Insaat Sanayi ve Ticaret
-0.27% 347M
OKABE CO., LTD. Stock Okabe Co., Ltd.
+8.33% 233M
COMPAÑÍA INDUSTRIAL EL VOLCÁN S.A. Stock Compañía Industrial El Volcán S.A.
+14.62% 198M
Construction Supplies
  1. Stock Market
  2. Equities
  3. 1937 Stock
  4. Financials JiaChen Holding Group Limited