End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
3.85
CNY
|
-1.53%
|
|
-1.79%
|
+8.45%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,121
|
9,296
|
8,362
|
8,623
|
7,711
|
9,476
|
-
|
-
|
Enterprise Value (EV)
1 |
10,121
|
9,296
|
8,362
|
8,623
|
7,711
|
9,476
|
9,476
|
9,476
|
P/E ratio
|
10.6
x
|
-
|
-
|
5.34
x
|
4.71
x
|
4.48
x
|
3.85
x
|
3.63
x
|
Yield
|
-
|
4.21%
|
4.68%
|
4.53%
|
5.35%
|
4.81%
|
5.45%
|
6.1%
|
Capitalization / Revenue
|
2.97
x
|
2.77
x
|
2.48
x
|
2.28
x
|
2
x
|
2.37
x
|
2.22
x
|
2.16
x
|
EV / Revenue
|
2.97
x
|
2.77
x
|
2.48
x
|
2.28
x
|
2
x
|
2.37
x
|
2.22
x
|
2.16
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.77
x
|
0.64
x
|
0.6
x
|
0.49
x
|
0.54
x
|
0.47
x
|
0.44
x
|
Nbr of stocks (in thousands)
|
2,171,980
|
2,172,001
|
2,172,009
|
2,172,051
|
2,172,053
|
2,461,393
|
-
|
-
|
Reference price
2 |
4.660
|
4.280
|
3.850
|
3.970
|
3.550
|
3.850
|
3.850
|
3.850
|
Announcement Date
|
3/30/20
|
1/20/21
|
1/18/22
|
1/17/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,404
|
3,351
|
3,367
|
3,780
|
3,865
|
3,995
|
4,262
|
4,386
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
1,117
|
1,346
|
1,689
|
1,846
|
2,967
|
3,104
|
3,284
|
Operating Margin
|
-
|
33.33%
|
39.98%
|
44.69%
|
47.77%
|
74.27%
|
72.84%
|
74.88%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
1,675
|
2,075
|
2,310
|
2,522
|
2,750
|
Net income
1 |
-
|
-
|
-
|
1,616
|
1,888
|
2,126
|
2,379
|
2,609
|
Net margin
|
-
|
-
|
-
|
42.75%
|
48.85%
|
53.21%
|
55.82%
|
59.48%
|
EPS
2 |
0.4396
|
-
|
-
|
0.7440
|
0.7535
|
0.8600
|
1.000
|
1.060
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1800
|
0.1800
|
0.1800
|
0.1900
|
0.1850
|
0.2100
|
0.2350
|
Announcement Date
|
3/30/20
|
1/20/21
|
1/18/22
|
1/17/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.85%
|
10.5%
|
11.9%
|
12.6%
|
12.6%
|
12.6%
|
12.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
0.86%
|
1%
|
-
|
1.09%
|
1.1%
|
1.12%
|
Assets
1 |
-
|
-
|
-
|
161,606
|
-
|
195,000
|
216,788
|
233,611
|
Book Value Per Share
2 |
-
|
5.590
|
6.000
|
6.570
|
7.270
|
7.110
|
8.260
|
8.790
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/30/20
|
1/20/21
|
1/18/22
|
1/17/23
|
3/29/24
|
-
|
-
|
-
|
Last Close Price
3.85
CNY Average target price
4.77
CNY Spread / Average Target +23.90% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.45% | 1.31B | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|