Stock JISHAN JISHAN
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jishan

Equities

JISHAN

MYL03040O002

Non-Paper Containers & Packaging

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-16 pm EDT 		5-day change 1st Jan Change
0.6 MYR +15.38% Intraday chart for Jishan -.--% +22.45%
Feb. 28 Jishan Berhad Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Jishan Berhad Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 110.5 110.5 115.2
Enterprise Value (EV) 1 158.8 169.3 179
P/E ratio 12.1 x 13.7 x 18.4 x
Yield - - -
Capitalization / Revenue 1.32 x 1.08 x 1.16 x
EV / Revenue 1.89 x 1.66 x 1.8 x
EV / EBITDA 9.78 x 9.56 x 12.4 x
EV / FCF -17,223,657 x -18,130,613 x 78,314,558 x
FCF Yield -0% -0% 0%
Price to Book 2.38 x 2.03 x 1.9 x
Nbr of stocks (in thousands) 235,151 235,151 235,151
Reference price 2 0.4700 0.4700 0.4900
Announcement Date 4/28/22 4/28/23 4/29/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 56.14 72.22 83.96 101.9 99.42
EBITDA 1 11.25 15.83 16.23 17.71 14.46
EBIT 1 7.663 11.87 12.27 12.59 9.289
Operating Margin 13.65% 16.43% 14.62% 12.36% 9.34%
Earnings before Tax (EBT) 1 5.208 9.849 10.07 9.761 6.048
Net income 1 4.83 8.776 9.105 8.064 6.278
Net margin 8.6% 12.15% 10.84% 7.91% 6.31%
EPS 2 0.0205 0.0373 0.0387 0.0343 0.0267
Free Cash Flow - 1.761 -9.218 -9.339 2.286
FCF margin - 2.44% -10.98% -9.17% 2.3%
FCF Conversion (EBITDA) - 11.13% - - 15.81%
FCF Conversion (Net income) - 20.07% - - 36.41%
Dividend per Share - - - - -
Announcement Date 4/30/21 4/30/21 4/28/22 4/28/23 4/29/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 45.1 37.3 48.2 58.8 63.8
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 4.013 x 2.358 x 2.973 x 3.32 x 4.413 x
Free Cash Flow - 1.76 -9.22 -9.34 2.29
ROE (net income / shareholders' equity) - 28.3% 21.8% 16% 10.9%
ROA (Net income/ Total Assets) - 8.96% 7.65% 6.39% 4.28%
Assets 1 - 98 119 126.1 146.5
Book Value Per Share 2 0.1100 0.1600 0.2000 0.2300 0.2600
Cash Flow per Share 2 0.0100 0.0100 0.0200 0.0300 0.0100
Capex 1 19.2 6.96 17.7 15.7 12
Capex / Sales 34.21% 9.64% 21.03% 15.45% 12.11%
Announcement Date 4/30/21 4/30/21 4/28/22 4/28/23 4/29/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Non-Paper Containers & Packaging

1st Jan change Capi.
JISHAN Stock Jishan
+22.45% 30.06M
BALL CORPORATION Stock Ball Corporation
+18.59% 21.25B
AVERY DENNISON CORPORATION Stock Avery Dennison Corporation
+10.81% 18.23B
CROWN HOLDINGS, INC. Stock Crown Holdings, Inc.
-10.44% 9.81B
CCL INDUSTRIES INC. Stock CCL Industries Inc.
+21.03% 9.38B
SEALED AIR CORPORATION Stock Sealed Air Corporation
+5.81% 5.63B
SILGAN HOLDINGS INC. Stock Silgan Holdings Inc.
+1.52% 4.91B
VISCOFAN, S.A. Stock Viscofan, S.A.
+13.25% 3.02B
GREIF, INC. Stock Greif, Inc.
-6.71% 2.91B
WINPAK LTD. Stock Winpak Ltd.
+10.68% 2.12B
Other Non-Paper Containers & Packaging
  1. Stock Market
  2. Equities
  3. JISHAN Stock
  4. Financials Jishan