Financials JPM EUR INV TST GRW London S.E.

Equities

JETG

GB00B18JK166

Market Closed - London S.E. 11:35:14 2024-04-26 am EDT 5-day change 1st Jan Change
105 GBX +1.94% Intraday chart for JPM EUR INV TST GRW +2.44% -71.07%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 926.1 774 607.4 977.9 371.7 408.4
Enterprise Value (EV) 1 933.9 785.6 593.4 979.7 384.3 426.8
P/E ratio 12.6 x -33 x -4.75 x 3 x 11 x 10.1 x
Yield 2.31% 3.34% 4.11% 1.36% 2.02% 4.26%
Capitalization / Revenue 42.4 x -276 x -22 x 11.8 x 9.13 x 8.6 x
EV / Revenue 42.8 x -280 x -21.5 x 11.8 x 9.44 x 8.99 x
EV / EBITDA - - - - - -
EV / FCF - - - - 16,267,119 x 18,170,839 x
FCF Yield - - - - 0% 0%
Price to Book 0.88 x 0.82 x 0.78 x 0.86 x 0.85 x 0.9 x
Nbr of stocks (in thousands) 311,812 292,081 282,531 299,974 437,287 434,438
Reference price 2 0.7352 0.6560 0.5322 0.8070 0.8500 0.9400
Announcement Date 6/12/18 6/7/19 6/12/20 6/3/21 6/16/22 6/5/23
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 21.84 -2.808 -27.56 82.99 40.72 47.48
EBITDA - - - - - -
EBIT 1 19.26 -5.232 -29.9 80.7 36.73 44.7
Operating Margin 88.2% 186.32% 108.51% 97.24% 90.2% 94.13%
Earnings before Tax (EBT) 1 18.31 -5.642 -31.34 80.09 35.7 41.85
Net income 1 18.15 -5.818 -31.86 80.49 34.06 40.6
Net margin 83.1% 207.19% 115.64% 96.98% 83.65% 85.5%
EPS 2 0.0583 -0.0199 -0.1121 0.2690 0.0776 0.0931
Free Cash Flow - - - - 23.62 23.49
FCF margin - - - - 58.02% 49.47%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - 69.36% 57.85%
Dividend per Share 2 0.0170 0.0219 0.0219 0.0110 0.0172 0.0400
Announcement Date 6/12/18 6/7/19 6/12/20 6/3/21 6/16/22 6/5/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 7.83 11.6 - 1.81 12.6 18.4
Net Cash position 1 - - 14 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - 23.6 23.5
ROE (net income / shareholders' equity) 7.32% -2.42% -14.5% 33.6% 7.93% 9.08%
ROA (Net income/ Total Assets) 4.27% -1.19% -7.36% 18.5% 4.84% 5.68%
Assets 1 424.5 487.2 433.1 434 704.3 715.3
Book Value Per Share 2 0.8400 0.8000 0.6800 0.9400 1.000 1.050
Cash Flow per Share 2 0.0600 0.0500 0.1400 0.0900 0.0700 0.0600
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 6/12/18 6/7/19 6/12/20 6/3/21 6/16/22 6/5/23
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. JEGI Stock
  4. JETG Stock
  5. Financials JPM EUR INV TST GRW