K-AUCTION.CO.LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,370 KRW | -0.34% |
|
+1.63% | -30.74% |
| 2023 | Tranche Update on K-Auction.Co.Ltd.'s Equity Buyback Plan announced on February 10, 2023. | CI |
| 2023 | Tranche Update on K-Auction.Co.Ltd.'s Equity Buyback Plan announced on February 10, 2023. | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 123,341 | 163,008 |
| Enterprise Value (EV) 1 | 145,820 | 213,381 |
| P/E ratio | 32.5 x | -32.5 x |
| Yield | 0.76% | - |
| Capitalization / Revenue | 4.45 x | 13.4 x |
| EV / Revenue | 5.26 x | 17.6 x |
| EV / EBITDA | 20.2 x | -80 x |
| EV / FCF | -2.93 x | -12.3 x |
| FCF Yield | -34.1% | -8.11% |
| Price to Book | 0.98 x | 1.38 x |
| Nbr of stocks (in thousands) | 26,784 | 25,833 |
| Reference price 2 | 4,605 | 6,310 |
| Announcement Date | 3/16/23 | 3/12/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 38,300 | 27,716 | 12,155 |
| EBITDA 1 | 14,855 | 7,213 | -2,667 |
| EBIT 1 | 13,607 | 5,812 | -4,420 |
| Operating Margin | 35.53% | 20.97% | -36.36% |
| Earnings before Tax (EBT) 1 | 13,394 | 5,129 | -7,147 |
| Net income 1 | 10,493 | 4,027 | -5,059 |
| Net margin | 27.4% | 14.53% | -41.62% |
| EPS 2 | 462.1 | 141.5 | -194.0 |
| Free Cash Flow 1 | 11,528 | -49,786 | -17,298 |
| FCF margin | 30.1% | -179.63% | -142.31% |
| FCF Conversion (EBITDA) | 77.6% | - | - |
| FCF Conversion (Net income) | 109.86% | - | - |
| Dividend per Share | - | 35.00 | - |
| Announcement Date | 3/22/22 | 3/16/23 | 3/12/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | - | 22,479 | 50,373 |
| Net Cash position 1 | 11,290 | - | - |
| Leverage (Debt/EBITDA) | - | 3.117 x | -18.89 x |
| Free Cash Flow 1 | 11,528 | -49,786 | -17,298 |
| ROE (net income / shareholders' equity) | 18.6% | 4.08% | -5.03% |
| ROA (Net income/ Total Assets) | 10% | 2.32% | -1.3% |
| Assets 1 | 104,499 | 173,347 | 388,229 |
| Book Value Per Share 2 | 3,123 | 4,711 | 4,566 |
| Cash Flow per Share 2 | 897.0 | 812.0 | 913.0 |
| Capex 1 | 381 | 41,035 | 4,392 |
| Capex / Sales | 0.99% | 148.06% | 36.13% |
| Announcement Date | 3/22/22 | 3/16/23 | 3/12/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -30.74% | 81.9M | |
| +3.64% | 195B | |
| -5.99% | 191B | |
| -7.57% | 92.77B | |
| +46.15% | 94.44B | |
| -4.17% | 76.35B | |
| +11.02% | 52.3B | |
| +13.23% | 25.01B | |
| +19.78% | 10.49B | |
| -9.57% | 8.71B |
- Stock Market
- Equities
- A102370 Stock
- Financials K-Auction.Co.Ltd.
