Financials KENT Industrial Co.,Ltd.

Equities

6606

TW0006606007

Industrial Machinery & Equipment

End-of-day quote Taiwan S.E. 06:00:00 2024-05-27 pm EDT 5-day change 1st Jan Change
26.75 TWD 0.00% Intraday chart for KENT Industrial Co.,Ltd. -0.74% +11.46%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 304.9 304.9 2,343 2,646 2,733 2,647
Enterprise Value (EV) 1 324.3 28.57 2,336 2,298 2,441 2,238
P/E ratio 2.75 x 5.06 x 6.2 x 17.2 x 19 x 25.3 x
Yield 19.5% 30.8% 8.33% 7.38% 7.14% 6.25%
Capitalization / Revenue 0.26 x 0.42 x 3.31 x 3.03 x 3.03 x 3.5 x
EV / Revenue 0.28 x 0.04 x 3.3 x 2.63 x 2.71 x 2.96 x
EV / EBITDA 1.15 x 0.22 x 19.2 x 8.52 x 9.89 x 10.1 x
EV / FCF -2.38 x 0.1 x -7.61 x 132 x 7.66 x -82.8 x
FCF Yield -42% 986% -13.1% 0.76% 13.1% -1.21%
Price to Book 0.33 x 0.32 x 1.58 x 1.59 x 1.87 x 1.59 x
Nbr of stocks (in thousands) 78,168 78,168 97,624 97,624 97,624 110,304
Reference price 2 3.900 3.900 24.00 27.10 28.00 24.00
Announcement Date 4/29/19 4/29/20 4/9/21 4/19/22 2/24/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,178 732.5 708.1 874.1 901.2 755.7
EBITDA 1 282.1 129.7 121.4 269.8 246.7 221
EBIT 1 230.4 84.46 79.92 230 193.2 160.5
Operating Margin 19.56% 11.53% 11.29% 26.32% 21.44% 21.23%
Earnings before Tax (EBT) 1 250.7 131.1 630.2 261.4 226.5 180
Net income 1 139.2 75.5 380.6 156.2 144 102
Net margin 11.82% 10.31% 53.76% 17.87% 15.98% 13.5%
EPS 2 1.420 0.7700 3.870 1.580 1.470 0.9485
Free Cash Flow 1 -136.4 281.6 -307.2 17.44 318.5 -27.01
FCF margin -11.57% 38.45% -43.38% 1.99% 35.35% -3.57%
FCF Conversion (EBITDA) - 217.2% - 6.46% 129.13% -
FCF Conversion (Net income) - 372.97% - 11.16% 221.25% -
Dividend per Share 2 0.7600 1.200 2.000 2.000 2.000 1.500
Announcement Date 4/29/19 4/29/20 4/9/21 4/19/22 2/24/23 3/15/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 19.5 - - - - -
Net Cash position 1 - 276 6.59 347 293 410
Leverage (Debt/EBITDA) 0.0691 x - - - - -
Free Cash Flow 1 -136 282 -307 17.4 319 -27
ROE (net income / shareholders' equity) 11.2% 5.98% 24.9% 9.81% 9.07% 6.46%
ROA (Net income/ Total Assets) 6.49% 2.18% 1.84% 5.15% 4.89% 4.65%
Assets 1 2,144 3,461 20,706 3,034 2,943 2,195
Book Value Per Share 2 11.80 12.30 15.20 17.00 15.00 15.10
Cash Flow per Share 2 3.230 1.360 1.030 2.130 1.590 0.6400
Capex 1 141 211 36.8 159 34.3 53.8
Capex / Sales 11.94% 28.76% 5.19% 18.16% 3.8% 7.11%
Announcement Date 4/29/19 4/29/20 4/9/21 4/19/22 2/24/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 6606 Stock
  4. Financials KENT Industrial Co.,Ltd.