Stock KEYS KEYSTONE LAW GROUP PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Keystone Law Group plc

Equities

KEYS

GB00BZ020557

Business Support Services

Market Closed - London S.E.
Other stock markets
 11:35:21 2024-04-26 am EDT 		5-day change 1st Jan Change
640 GBX -1.54% Intraday chart for Keystone Law Group plc -0.78% +25.49%
Apr. 18 Keystone Law hails client demand as profit jumps; outlook confident AN
Apr. 18 Keystone Law Group plc Proposes Final Ordinary Dividend for the Year Ended 31 January 2024, Payable on 21 June 2024 CI

Valuation

Fiscal Period: January 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 131.4 181.4 179.8 270.5 135.7 201.5 - -
Enterprise Value (EV) 1 125 177 174 261.1 127.2 172.2 191.6 189.3
P/E ratio - 43.6 x 41.7 x 41.2 x 20.4 x 22.9 x 25.1 x 25.1 x
Yield 2.14% 1.93% 2.99% 1.82% 3.72% 3.29% 2.83% 3.31%
Capitalization / Revenue 3.08 x 3.65 x 3.27 x 3.89 x 1.8 x 1.96 x 2.15 x 2.02 x
EV / Revenue 2.93 x 3.57 x 3.16 x 3.75 x 1.69 x 1.96 x 2.04 x 1.9 x
EV / EBITDA 24.9 x 28.9 x 25.2 x 28 x 13.1 x 15.8 x 16.6 x 15.3 x
EV / FCF - 48.7 x 31.9 x 31.6 x 17.7 x 25.5 x 25.1 x 22 x
FCF Yield - 2.05% 3.13% 3.17% 5.64% 3.92% 3.99% 4.55%
Price to Book - 12.9 x 10.8 x 14.3 x 7.58 x 12 x 10.3 x 8.96 x
Nbr of stocks (in thousands) 31,274 31,274 31,274 31,274 31,366 31,481 - -
Reference price 2 4.200 5.800 5.750 8.650 4.325 6.400 6.400 6.400
Announcement Date 5/8/19 4/28/20 4/29/21 4/28/22 4/24/23 4/18/24 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 42.69 49.63 55.03 69.62 75.26 87.93 93.72 99.85
EBITDA 1 5.017 6.135 6.912 9.329 9.698 10.93 11.58 12.39
EBIT 1 4.632 5.691 6.038 9.172 9.164 10.38 10.82 11.5
Operating Margin 10.85% 11.47% 10.97% 13.17% 12.18% 11.8% 11.54% 11.52%
Earnings before Tax (EBT) 1 - 5.226 5.405 8.363 8.385 10.31 10.9 11
Net income 1 - 4.163 4.329 6.65 6.734 7.65 8.133 8.2
Net margin - 8.39% 7.87% 9.55% 8.95% 8.7% 8.68% 8.21%
EPS 2 - 0.1330 0.1380 0.2100 0.2120 0.2390 0.2547 0.2545
Free Cash Flow 1 - 3.634 5.452 8.269 7.171 7.597 7.639 8.617
FCF margin - 7.32% 9.91% 11.88% 9.53% 8.85% 8.15% 8.63%
FCF Conversion (EBITDA) - 59.24% 78.88% 88.64% 73.94% 69.37% 66% 69.58%
FCF Conversion (Net income) - 87.31% 125.95% 124.36% 106.49% 98.03% 93.92% 105.09%
Dividend per Share 2 0.0900 0.1120 0.1720 0.1570 0.1610 0.2109 0.1814 0.2117
Announcement Date 5/8/19 4/28/20 4/29/21 4/28/22 4/24/23 4/18/24 - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: January 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 6.34 4.39 5.82 9.37 8.5 7.49 9.85 12.2
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - 3.63 5.45 8.27 7.17 7.6 7.64 8.62
ROE (net income / shareholders' equity) - - 28.2% 37.5% 36.7% 51.2% 45% 40.5%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - 0.4500 0.5300 0.6000 0.5700 0.5300 0.6200 0.7100
Cash Flow per Share 2 0.1200 0.1300 0.1700 0.2600 0.2300 0.2400 0.2100 0.4000
Capex 1 0.04 0.4 0.05 0.04 - 0.1 0.73 0.1
Capex / Sales 0.09% 0.81% 0.09% 0.06% - 0.12% 0.78% 0.1%
Announcement Date 5/8/19 4/28/20 4/29/21 4/28/22 4/24/23 4/18/24 - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Keystone Law Group plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
6.4 GBP
Average target price
7.9 GBP
Spread / Average Target
+23.44%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Legal Services

1st Jan change Capi.
KEYSTONE LAW GROUP PLC Stock Keystone Law Group plc
+25.49% 251M
DWF GROUP PLC Stock DWF Group plc
-.--% 399M
GATELEY (HOLDINGS) PLC Stock Gateley (Holdings) Plc
-22.33% 197M
KNIGHTS GROUP HOLDINGS PLC Stock Knights Group Holdings plc
+12.56% 134M
MANOLETE PARTNERS PLC Stock Manolete Partners Plc
-8.06% 77.67M
Legal Services
  1. Stock Market
  2. Equities
  3. KEYS Stock
  4. Financials Keystone Law Group plc