Valuation King River Resources Limited OTC Markets

Stocks

Delayed OTC Markets Other stock markets 03:07:08 2025-11-14 pm EST			5-day change	1st Jan Change
0.0100 ^USD	+900.00%		-.--%	-

Feb. 27	King River Resources Limited Reports Earnings Results for the Half Year Ended December 31, 2025	CI
Feb. 15	King River Resources seeks trading halt	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	39.96	40.39	31.07	10.87	21.4	11.76
Change	-	1.09%	-23.08%	-65%	96.74%	-45.04%
Enterprise Value (EV) ¹	39.99	34.34	28.25	7.81	17.52	7.587
Change	-	-14.12%	-17.75%	-72.35%	124.36%	-56.7%
P/E Ratio	-35.6x	-40.7x	-10x	2.95x	10.8x	-1.99x
PBR	2.27x	1.63x	1.43x	0.43x	0.78x	0.56x
PEG	-	1.4x	-0x	-0x	-0.2x	0x
Capitalization / Revenue	22,651x	6,628x	13,369x	43,673x	233x	67.4x
EV / Revenue	22,670x	5,636x	12,155x	31,365x	190x	43.5x
EV / EBITDA	-111x	-63.3x	-13.5x	-54.3x	-42.8x	-11.4x
EV / EBIT	-43.7x	-45.8x	-9.88x	-10.8x	-42.7x	-1.49x
EV / FCF	-18.3x	-9.62x	-12.1x	-0.83x	12.9x	2.98x
FCF Yield	-5.45%	-10.4%	-8.27%	-121%	7.76%	33.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0009	-0.000639	-0.002	0.002373	0.001299	-0.00402
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.001764	0.006094	0.002324	0.000249	0.092	0.1745
EBITDA ¹	-0.3615	-0.5429	-2.096	-0.1439	-0.4096	-0.667
EBIT ¹	-0.9155	-0.7498	-2.86	-0.7229	-0.4099	-5.095
Net income ¹	-1.116	-0.9688	-3.063	3.687	2.074	-6.143
Net Debt ¹	0.0327	-6.047	-2.823	-3.065	-3.873	-4.171
Reference price ²	0.0320	0.0260	0.0200	0.0070	0.0140	0.0080
Nbr of stocks (in thousands)	1,248,639	1,553,525	1,553,525	1,553,525	1,528,221	1,469,739
Announcement Date	9/24/20	9/24/21	9/23/22	9/17/23	9/20/24	8/22/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	9.18x	3.32x	4.97x	1.06%	104B
AGNICO EAGLE MINES LIMITED	11.21x	4.3x	5.93x	1.06%	78.89B
BARRICK MINING CORPORATION	9.94x	2.75x	3.96x	2.1%	65.26B
WHEATON PRECIOUS METALS CORP.	22.08x	12.7x	15.13x	0.68%	50.96B
ANGLOGOLD ASHANTI PLC	8.61x	2.97x	4.24x	5.66%	42.06B
KINROSS GOLD CORPORATION	7.92x	2.63x	4x	0.61%	29.56B
NORTHERN STAR RESOURCES LIMITED	15.24x	3.51x	6.56x	2.8%	18.31B
ROYAL GOLD, INC.	16.23x	8.64x	10.33x	0.94%	17.36B
COEUR MINING, INC.	9.82x	2.66x	4.13x	-	16.97B
Average	12.25x	4.83x	6.58x	1.86%	47.01B
Weighted average by Cap.	11.66x	4.66x	6.33x	1.69%