Valuation King River Resources Limited OTC Markets

Stocks

Market Closed - OTC Markets 03:07:08 2025-11-14 pm EST			5-day change	1st Jan Change
0.0100 ^USD	+900.00%		-.--%	-

Sep. 15	King River Resources Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
Aug. 23	King River Resources to Begin Soil Sampling at Western Australia Gold Project, Shares Fall 5%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	40.39	31.07	10.87	21.4	11.76	79.57
Change	-	-23.08%	-65%	96.74%	-45.04%	576.77%
Enterprise Value (EV) ¹	34.34	28.25	7.81	17.52	7.587	75.92
Change	-	-17.75%	-72.35%	124.36%	-56.7%	900.63%
P/E	-40.7x	-10x	2.95x	10.8x	-1.99x	5.14x
PBR	1.63x	1.43x	0.43x	0.78x	0.56x	2.06x
PEG	-	-0x	-0x	-0.2x	0x	-0x
Capitalization / Revenue	6,628x	13,369x	43,673x	233x	67.4x	1,005x
EV / Revenue	5,636x	12,155x	31,365x	190x	43.5x	959x
EV / EBITDA	-63.3x	-13.5x	-54.3x	-42.8x	-11.2x	-27.5x
EV / EBIT	-45.8x	-9.88x	-10.8x	-42.7x	-1.49x	-25.3x
EV / FCF	-9.62x	-12.1x	-0.83x	12.9x	2.98x	-30.7x
FCF Yield	-10.4%	-8.27%	-121%	7.76%	33.5%	-3.26%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.000639	-0.002	0.002373	0.001299	-0.00402	0.0105
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.006094	0.002324	0.000249	0.092	0.1745	0.0792
EBITDA ¹	-0.5429	-2.096	-0.1439	-0.4096	-0.6751	-2.759
EBIT ¹	-0.7498	-2.86	-0.7229	-0.4099	-5.103	-3
Net income ¹	-0.9688	-3.063	3.687	2.074	-6.143	15.9
Net Debt ¹	-6.047	-2.823	-3.065	-3.873	-4.171	-3.656
Reference price ²	0.0260	0.0200	0.0070	0.0140	0.0080	0.0540
Nbr of stocks (in thousands)	1,553,525	1,553,525	1,553,525	1,528,221	1,469,739	1,473,587
Announcement Date	9/24/21	9/23/22	9/17/23	9/20/24	8/22/25	9/15/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	11.69x	4.34x	6.79x	0.91%	121B
ZIJIN MINING GROUP COMPANY LIMITED	9.78x	1.76x	5.75x	3.47%	115B
AGNICO EAGLE MINES LIMITED	14.69x	5.71x	7.99x	0.88%	93.01B
BARRICK MINING CORPORATION	11.62x	2.93x	4.5x	2.22%	66.28B
WHEATON PRECIOUS METALS CORP.	28.29x	16.95x	19.81x	0.57%	61.92B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	15.11x	5.08x	7.17x	1.79%	48.7B
ANGLOGOLD ASHANTI PLC	11.46x	3.77x	5.55x	3.99%	48.45B
FRANCO-NEVADA CORPORATION	29.45x	17.51x	18.91x	0.74%	46.1B
GOLD FIELDS LIMITED	7.68x	2.74x	4.01x	5.54%	31.64B
Average	15.53x	6.75x	8.94x	2.23%	70.22B
Weighted average by Cap.	14.74x	6.05x	8.49x	2%