Valuation Kossan Rubber Industries OTC Markets

Stocks

Market Closed - OTC Markets 01:15:11 2026-07-07 pm EDT			5-day change	1st Jan Change
0.1890 ^USD	-43.23%		-.--%	-43.23%

Aug. 20	Kossan Rubber Industries Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
Aug. 20	Tranche Update on Kossan Rubber Industries Bhd's Equity Buyback Plan announced on June 17, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,899	2,807	4,720	7,221	2,756	2,825	-	-
Change	-	-42.71%	68.18%	52.97%	-61.83%	2.49%	-	-
Enterprise Value (EV) ¹	2,594	818.7	3,471	5,635	1,217	2,032	1,995	1,950
Change	-	-68.44%	324.01%	62.33%	-78.41%	67%	-1.8%	-2.3%
P/E	1.72x	17.9x	330x	60.2x	18.2x	16.6x	16.1x	14.5x
PBR	1.22x	0.72x	1.23x	1.98x	0.75x	0.78x	0.75x	0.73x
PEG	-	-0.2x	-3.6x	0x	0.7x	1x	4.93x	1.4x
Capitalization / Revenue	0.74x	1.21x	2.98x	3.79x	1.58x	1.32x	1.28x	1.2x
EV / Revenue	0.39x	0.35x	2.19x	2.96x	0.7x	0.95x	0.9x	0.83x
EV / EBITDA	0.66x	2.38x	18.4x	21.2x	4.4x	6.89x	6.38x	5.64x
EV / EBIT	0.68x	3.77x	47.6x	35.4x	6.89x	10.7x	9.38x	8.02x
EV / FCF	1.44x	-2.52x	43.7x	-11.8x	938x	71.8x	20.2x	21.4x
FCF Yield	69.4%	-39.7%	2.29%	-8.5%	0.11%	1.39%	4.95%	4.68%
Dividend per Share ²	0.48	0.025	0.02	0.08	0.04	0.0298	0.0307	0.0336
Rate of return	25%	2.27%	1.08%	2.83%	3.67%	2.57%	2.65%	2.9%
EPS ²	1.118	0.0614	0.0056	0.047	0.0598	0.0698	0.0721	0.0798
Distribution rate	42.9%	40.7%	357%	170%	66.9%	42.7%	42.6%	42.2%
Net sales ¹	6,657	2,316	1,586	1,907	1,748	2,135	2,208	2,349
EBITDA ¹	3,919	343.9	189	265.9	276.6	295.1	312.5	345.6
EBIT ¹	3,804	217.3	72.85	159.4	176.5	190.4	212.7	243.2
Net income ¹	2,854	156.6	14.22	120	151.3	180.2	187.5	206.9
Net Debt ¹	-2,305	-1,988	-1,249	-1,586	-1,539	-792.8	-829.3	-875.2
Reference price ²	1.920	1.100	1.850	2.830	1.090	1.160	1.160	1.160
Nbr of stocks (in thousands)	2,551,620	2,551,620	2,551,620	2,551,620	2,528,403	2,522,046	-	-
Announcement Date	2/17/22	2/16/23	2/22/24	2/20/25	2/23/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COLOPLAST A/S	27.19x	3.99x	12.78x	4.84%	14.41B
INTCO MEDICAL TECHNOLOGY CO., LTD.	12.82x	-	-	2.81%	4.67B
ZHENDE MEDICAL CO., LTD.	40.22x	-	-	0.63%	2.94B
WINNER MEDICAL CO., LTD.	17.83x	-	-	2.82%	2.5B
SHANDONG WEIGAO GROUP MEDICAL POLYMER COMPANY LIMITED	8.57x	0.51x	2.48x	5.21%	1.88B
JAFRON BIOMEDICAL CO.,LTD.	18.4x	-	-	-	1.73B
TOP GLOVE CORPORATION BHD.	25.16x	1.53x	10.02x	1.78%	1.43B
CAINA TECHNOLOGY CO., LTD.	91.14x	-	-	-	1.18B
Average	30.17x	2.01x	8.43x	3.02%	3.84B
Weighted average by Cap.	26.21x	3.42x	11.47x	3.74%