Valuation Kossan Rubber Industries OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 01:15:11 2026-07-07 pm EDT			5-day change	1st Jan Change
0.1890 ^USD	-43.23%		-43.23%	-43.23%

Jun. 09	Kossan Rubber Industries Bhd Approves Final Single Tier Dividend for the Financial Year Ended 31 December 2025	CI
May. 21	Kossan Rubber Industries posts quarterly profit attributable of 39.5 million RGT	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,899	2,807	4,720	7,221	2,756	2,572	-	-
Change	-	-42.71%	68.18%	52.97%	-61.83%	-6.66%	-	-
Enterprise Value (EV) ¹	2,594	818.7	3,471	5,635	1,217	1,772	1,455	1,479
Change	-	-68.44%	324.01%	62.33%	-78.41%	45.67%	-17.92%	1.65%
P/E	1.72x	17.9x	330x	60.2x	18.2x	15.7x	14.7x	12.7x
PBR	1.22x	0.72x	1.23x	1.98x	0.75x	0.68x	0.66x	0.64x
PEG	-	-0.2x	-3.6x	0x	0.7x	1.86x	2.03x	0.8x
Capitalization / Revenue	0.74x	1.21x	2.98x	3.79x	1.58x	1.22x	1.17x	1.1x
EV / Revenue	0.39x	0.35x	2.19x	2.96x	0.7x	0.84x	0.66x	0.63x
EV / EBITDA	0.66x	2.38x	18.4x	21.2x	4.4x	6.04x	4.61x	4.22x
EV / EBIT	0.68x	3.77x	47.6x	35.4x	6.89x	9.6x	7.01x	6.16x
EV / FCF	1.44x	-2.52x	43.7x	-11.8x	938x	-1,228x	15.7x	15.6x
FCF Yield	69.4%	-39.7%	2.29%	-8.5%	0.11%	-0.08%	6.38%	6.41%
Dividend per Share ²	0.48	0.025	0.02	0.08	0.04	0.0309	0.032	0.0372
Rate of return	25%	2.27%	1.08%	2.83%	3.67%	3.03%	3.14%	3.64%
EPS ²	1.118	0.0614	0.0056	0.047	0.0598	0.0648	0.0696	0.0802
Distribution rate	42.9%	40.7%	357%	170%	66.9%	47.7%	46%	46.3%
Net sales ¹	6,657	2,316	1,586	1,907	1,748	2,104	2,198	2,345
EBITDA ¹	3,919	343.9	189	265.9	276.6	293.7	315.7	350.6
EBIT ¹	3,804	217.3	72.85	159.4	176.5	184.6	207.5	240
Net income ¹	2,854	156.6	14.22	120	151.3	164.6	176.7	202.9
Net Debt ¹	-2,305	-1,988	-1,249	-1,586	-1,539	-800.1	-1,118	-1,094
Reference price ²	1.920	1.100	1.850	2.830	1.090	1.020	1.020	1.020
Nbr of stocks (in thousands)	2,551,620	2,551,620	2,551,620	2,551,620	2,528,403	2,522,046	-	-
Announcement Date	2/17/22	2/16/23	2/22/24	2/20/25	2/23/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COLOPLAST A/S	29.02x	3.86x	12.32x	5.07%	13.81B
INTCO MEDICAL TECHNOLOGY CO., LTD.	12.19x	-	-	2.96%	4.39B
ZHENDE MEDICAL CO., LTD.	46.93x	-	-	0.54%	3.4B
WINNER MEDICAL CO., LTD.	15.79x	-	-	3.22%	2.38B
SHANDONG WEIGAO GROUP MEDICAL POLYMER COMPANY LIMITED	7.74x	0.51x	2.31x	5.83%	1.89B
JAFRON BIOMEDICAL CO.,LTD.	19.69x	-	-	-	1.83B
TOP GLOVE CORPORATION BHD.	22.77x	1.42x	9.06x	1.85%	1.3B
RIVERSTONE HOLDINGS LIMITED	18.51x	2.96x	9.84x	6.28%	982M
GVS S.P.A.	20.84x	2.32x	9.14x	0.58%	927M
Average	21.50x	2.21x	8.53x	3.29%	3.43B
Weighted average by Cap.	24.88x	3.24x	10.81x	3.88%