Financials Kre.Ka. S.A.

Equities

KREKA

GRS224003004

Food Processing

Delayed Athens S.E. 10:10:14 2023-04-06 am EDT 5-day change 1st Jan Change
0.28 EUR -9.09% Intraday chart for Kre.Ka. S.A. -.--% -.--%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 0.6056 1.133 0.2423 0.4133 1.347 1.211
Enterprise Value (EV) 1 21.62 24.65 26.2 28.42 30.25 31.57
P/E ratio -0.13 x -0.18 x -0.06 x -0.1 x -0.38 x -0.33 x
Yield - - - - - -
Capitalization / Revenue 0.03 x 0.05 x 0.01 x 0.02 x 0.06 x 0.05 x
EV / Revenue 0.94 x 1.02 x 1 x 1.05 x 1.27 x 1.39 x
EV / EBITDA -18.1 x -11.5 x -72.6 x -20.4 x -37.1 x -32.2 x
EV / FCF -46.6 x -49.5 x -75.1 x -121 x -35.4 x -122 x
FCF Yield -2.14% -2.02% -1.33% -0.82% -2.83% -0.82%
Price to Book -0.74 x -0.16 x -0.02 x -0.03 x -0.07 x -0.05 x
Nbr of stocks (in thousands) 7,125 7,125 7,125 7,125 7,125 7,125
Reference price 2 0.0850 0.1590 0.0340 0.0580 0.1890 0.1700
Announcement Date 4/28/17 4/30/18 4/30/19 6/30/20 5/3/22 5/3/22
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 22.93 24.28 26.17 27.1 23.77 22.74
EBITDA 1 -1.195 -2.144 -0.3611 -1.392 -0.8161 -0.9797
EBIT 1 -1.874 -2.824 -1.019 -2.033 -1.467 -1.564
Operating Margin -8.17% -11.63% -3.89% -7.5% -6.17% -6.88%
Earnings before Tax (EBT) 1 -4.469 -6.561 -3.898 -4.427 -3.855 -4.128
Net income 1 -4.796 -6.164 -4.342 -4.155 -3.551 -3.68
Net margin -20.92% -25.38% -16.59% -15.33% -14.94% -16.19%
EPS 2 -0.6731 -0.8651 -0.6093 -0.5832 -0.4984 -0.5165
Free Cash Flow 1 -0.4634 -0.4983 -0.3488 -0.2342 -0.8554 -0.2577
FCF margin -2.02% -2.05% -1.33% -0.86% -3.6% -1.13%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/28/17 4/30/18 4/30/19 6/30/20 5/3/22 5/3/22
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 21 23.5 26 28 28.9 30.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -17.59 x -10.97 x -71.89 x -20.12 x -35.42 x -30.99 x
Free Cash Flow 1 -0.46 -0.5 -0.35 -0.23 -0.86 -0.26
ROE (net income / shareholders' equity) -304% 157% 45.8% 29.7% 19.9% 17.2%
ROA (Net income/ Total Assets) -4.21% -7.03% -2.84% -6.16% -5.13% -6.51%
Assets 1 114 87.65 152.6 67.49 69.2 56.51
Book Value Per Share 2 -0.1200 -0.9800 -1.680 -2.250 -2.750 -3.260
Cash Flow per Share 2 0.1300 0.1000 0.0700 0.0500 0.0300 0.0400
Capex 1 0.07 0.06 0.16 0.04 0.01 0.07
Capex / Sales 0.31% 0.25% 0.62% 0.14% 0.02% 0.29%
Announcement Date 4/28/17 4/30/18 4/30/19 6/30/20 5/3/22 5/3/22
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KREKA Stock
  4. Financials Kre.Ka. S.A.