Stock KTC KRUNGTHAI CARD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Krungthai Card

Equities

KTC

TH0689010Z00

Consumer Lending

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
42.75 THB -0.58% Intraday chart for Krungthai Card 0.00% -1.72%
Apr. 19 Krungthai Card Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 05 Krungthai Card Public Company Limited Approves Dividend for the Year 2023, Payable on May 3, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 101,844 153,411 152,766 152,122 112,158 110,224 - -
Enterprise Value (EV) 1 101,844 153,411 152,766 152,122 112,158 110,224 110,224 110,224
P/E ratio 18.5 x 28.7 x 26 x 21.5 x 15.4 x 14.3 x 13.2 x 14.3 x
Yield 2.23% 1.39% 1.69% - - 3.11% 3.32% 3.7%
Capitalization / Revenue 4.84 x 7.48 x 7.63 x 6.97 x 4.73 x 4.29 x 4.09 x 3.89 x
EV / Revenue 4.84 x 7.48 x 7.63 x 6.97 x 4.73 x 4.29 x 4.09 x 3.89 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 5.17 x 6.73 x 5.64 x 4.85 x 3.14 x 2.76 x 2.45 x 2.22 x
Nbr of stocks (in thousands) 2,578,334 2,578,334 2,578,334 2,578,334 2,578,334 2,578,334 - -
Reference price 2 39.50 59.50 59.25 59.00 43.50 42.75 42.75 42.75
Announcement Date 1/15/20 1/19/21 1/21/22 1/20/23 1/19/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 21,059 20,521 20,026 21,839 23,716 25,721 26,950 28,316
EBITDA - - - - - - - -
EBIT 1 13,337 13,261 12,700 13,722 14,915 16,026 16,047 17,133
Operating Margin 63.33% 64.62% 63.42% 62.83% 62.89% 62.31% 59.54% 60.51%
Earnings before Tax (EBT) 1 6,904 6,656 7,255 8,871 9,068 9,313 10,327 9,815
Net income 1 5,524 5,333 5,879 7,079 7,295 7,699 8,347 7,681
Net margin 26.23% 25.99% 29.36% 32.42% 30.76% 29.93% 30.97% 27.13%
EPS 2 2.140 2.070 2.280 2.750 2.830 2.999 3.248 2.988
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.8800 0.8300 1.000 - - 1.330 1.418 1.581
Announcement Date 1/15/20 1/19/21 1/21/22 1/20/23 1/19/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 - 4,786 - 5,019 5,405 10,428 5,544 5,875 - 5,825 - 6,207 6,259
EBITDA - - - - - - - - - - - - -
EBIT 1 - 2,939 - 3,221 3,419 6,644 3,488 3,599 - 3,690 3,768 3,778 3,890
Operating Margin - 61.4% - 64.18% 63.25% 63.71% 62.91% 61.25% - 63.35% - 60.86% 62.15%
Earnings before Tax (EBT) 1 - - - 2,180 - - - - - 2,263 2,303 2,184 2,259
Net income 1 2,790 1,317 1,248 1,747 1,894 - 1,773 1,666 1,872 1,806 1,857 1,761 1,803
Net margin - 27.51% - 34.81% 35.04% - 31.97% 28.36% - 31% - 28.38% 28.81%
EPS 2 1.080 0.5100 - 0.6800 - - 0.6900 0.6500 0.7300 0.7000 0.7200 0.6800 0.7000
Dividend per Share - - - - - - - - - - - - -
Announcement Date 7/17/20 10/15/21 1/21/22 4/20/22 7/21/22 7/21/22 10/20/22 1/20/23 4/18/23 7/21/23 10/19/23 1/19/24 4/19/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 30.6% 25.1% 23.7% 24.3% 21.8% 20.2% 19.3% 16.7%
ROA (Net income/ Total Assets) 6.69% 6.14% 6.49% 7.4% 6.8% 6.52% 6.72% 5.53%
Assets 1 82,527 86,907 90,533 95,668 107,301 118,178 124,210 138,818
Book Value Per Share 2 7.640 8.840 10.50 12.20 13.80 15.50 17.50 19.30
Cash Flow per Share - 1.350 3.230 -1.660 - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/15/20 1/19/21 1/21/22 1/20/23 1/19/24 - - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Krungthai Card

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
42.75 THB
Average target price
50.54 THB
Spread / Average Target
+18.22%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Consumer Lending

1st Jan change Capi.
KRUNGTHAI CARD Stock Krungthai Card
-1.72% 2.98B
BAJAJ FINANCE LIMITED Stock Bajaj Finance Limited
-8.14% 49.88B
BAJAJ FINSERV LTD. Stock Bajaj Finserv Ltd.
-5.25% 30.53B
ORIX CORPORATION Stock ORIX Corporation
+20.03% 23.38B
SYNCHRONY FINANCIAL Stock Synchrony Financial
+16.97% 17.94B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED Stock Cholamandalam Investment and Finance Company Limited
-6.99% 11.81B
SHRIRAM FINANCE LIMITED Stock Shriram Finance Limited
+21.92% 11.27B
SOFI TECHNOLOGIES, INC. Stock SoFi Technologies, Inc.
-20.90% 8.31B
MUTHOOT FINANCE LIMITED Stock Muthoot Finance Limited
+14.34% 8.13B
SUNDARAM FINANCE LIMITED Stock Sundaram Finance Limited
+36.65% 6.39B
Other Consumer Lending
  1. Stock Market
  2. Equities
  3. KTC Stock
  4. Financials Krungthai Card