End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
34.04
CNY
|
-.--%
|
|
+12.34%
|
-31.07%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
6,646
|
6,137
|
3,266
|
3,266
|
-
|
Enterprise Value (EV)
1 |
6,646
|
6,137
|
4,737
|
3,266
|
3,266
|
P/E ratio
|
74.1
x
|
72.3
x
|
73.7
x
|
19.5
x
|
12.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
13.1
x
|
8.77
x
|
6.84
x
|
3.04
x
|
2.13
x
|
EV / Revenue
|
13.1
x
|
8.77
x
|
6.84
x
|
3.04
x
|
2.13
x
|
EV / EBITDA
|
69.9
x
|
56.8
x
|
46.1
x
|
14.8
x
|
10.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
7.04
x
|
5.99
x
|
4.12
x
|
2.76
x
|
2.33
x
|
Nbr of stocks (in thousands)
|
95,390
|
95,390
|
95,935
|
95,935
|
-
|
Reference price
2 |
69.67
|
64.34
|
34.04
|
34.04
|
34.04
|
Announcement Date
|
2/22/22
|
2/1/23
|
2/24/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
509.1
|
700.1
|
692.3
|
1,073
|
1,532
|
EBITDA
1 |
95.1
|
108.1
|
102.8
|
220
|
313
|
EBIT
1 |
76.93
|
89.51
|
70.97
|
176
|
278.5
|
Operating Margin
|
15.11%
|
12.79%
|
10.25%
|
16.4%
|
18.18%
|
Earnings before Tax (EBT)
1 |
81.03
|
88.31
|
70.49
|
179
|
281
|
Net income
1 |
73
|
85.42
|
64.19
|
163.5
|
255.5
|
Net margin
|
14.34%
|
12.2%
|
9.27%
|
15.24%
|
16.68%
|
EPS
2 |
0.9400
|
0.8900
|
0.6700
|
1.750
|
2.665
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/22/22
|
2/1/23
|
2/24/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.7%
|
8.73%
|
6.56%
|
13.9%
|
18.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.6%
|
5.7%
|
6%
|
Assets
1 |
-
|
-
|
2,033
|
2,868
|
4,258
|
Book Value Per Share
2 |
9.900
|
10.70
|
12.00
|
12.30
|
14.60
|
Cash Flow per Share
2 |
0.4300
|
0.0600
|
0.7100
|
1.120
|
1.420
|
Capex
1 |
-
|
-
|
71.1
|
108
|
95
|
Capex / Sales
|
-
|
-
|
10.27%
|
10.07%
|
6.2%
|
Announcement Date
|
2/22/22
|
2/1/23
|
2/24/24
|
-
|
-
|
|