Stock 6853 KYOWA ELECTRONIC INSTRUMENTS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kyowa Electronic Instruments Co., Ltd.

Equities

6853

JP3255200002

Industrial Machinery & Equipment

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
427 JPY +0.71% Intraday chart for Kyowa Electronic Instruments Co., Ltd. +3.39% +5.96%
2023 Tranche Update on Kyowa Electronic Instruments Co., Ltd.'s Equity Buyback Plan announced on August 28, 2023. CI
2023 Kyowa Electronic Instruments Co., Ltd.'s Equity Buyback announced on August 28, 2023, has closed with 203,000 shares, representing 0.74% for ¥71.86 million. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10,168 12,360 11,132 10,938 9,514 10,960
Enterprise Value (EV) 1 6,072 7,942 6,715 4,963 3,490 5,945
P/E ratio 9.23 x 13.4 x 19.7 x 15.8 x 16.7 x 12.3 x
Yield 3.31% 2.68% 2.48% 2.78% 3.74% 4.09%
Capitalization / Revenue 0.64 x 0.79 x 0.8 x 0.75 x 0.69 x 0.74 x
EV / Revenue 0.38 x 0.51 x 0.48 x 0.34 x 0.25 x 0.4 x
EV / EBITDA 2.8 x 3.91 x 4.63 x 3.33 x 2.89 x 3.64 x
EV / FCF 3.65 x 7.95 x 34.3 x 2.79 x 9.64 x -7.26 x
FCF Yield 27.4% 12.6% 2.91% 35.8% 10.4% -13.8%
Price to Book 0.65 x 0.76 x 0.68 x 0.64 x 0.56 x 0.62 x
Nbr of stocks (in thousands) 28,011 27,652 27,622 27,622 27,339 27,197
Reference price 2 363.0 447.0 403.0 396.0 348.0 403.0
Announcement Date 3/28/19 3/27/20 3/30/21 3/30/22 3/29/23 3/27/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 15,990 15,578 13,846 14,503 13,823 14,901
EBITDA 1 2,169 2,030 1,449 1,490 1,207 1,634
EBIT 1 1,525 1,384 749 863 647 1,108
Operating Margin 9.54% 8.88% 5.41% 5.95% 4.68% 7.44%
Earnings before Tax (EBT) 1 1,566 1,455 883 1,059 803 1,308
Net income 1 1,101 924 566 694 576 898
Net margin 6.89% 5.93% 4.09% 4.79% 4.17% 6.03%
EPS 2 39.35 33.42 20.49 25.13 20.88 32.89
Free Cash Flow 1 1,664 999.2 195.6 1,776 362.1 -818.4
FCF margin 10.41% 6.41% 1.41% 12.25% 2.62% -5.49%
FCF Conversion (EBITDA) 76.71% 49.22% 13.5% 119.23% 30% -
FCF Conversion (Net income) 151.12% 108.14% 34.56% 255.98% 62.87% -
Dividend per Share 2 12.00 12.00 10.00 11.00 13.00 16.50
Announcement Date 3/28/19 3/27/20 3/30/21 3/30/22 3/29/23 3/27/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3
Net sales 1 6,687 6,985 3,453 3,656 6,784 2,900 3,839 6,953 2,979
EBITDA - - - - - - - - -
EBIT 1 412 457 5 408 401 -14 420 487 166
Operating Margin 6.16% 6.54% 0.14% 11.16% 5.91% -0.48% 10.94% 7% 5.57%
Earnings before Tax (EBT) 1 469 573 42 442 528 28 536 691 176
Net income 1 296 382 4 290 357 -1 348 459 116
Net margin 4.43% 5.47% 0.12% 7.93% 5.26% -0.03% 9.06% 6.6% 3.89%
EPS 2 10.73 13.84 0.1700 10.51 12.94 -0.0200 12.76 16.78 4.290
Dividend per Share - - - - - - - - -
Announcement Date 8/7/20 8/6/21 11/5/21 5/9/22 8/10/22 11/7/22 5/10/23 8/9/23 11/6/23
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 4,096 4,418 4,417 5,975 6,024 5,015
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,664 999 196 1,777 362 -818
ROE (net income / shareholders' equity) 7% 5.8% 3.5% 4.23% 3.44% 5.24%
ROA (Net income/ Total Assets) 4.09% 3.66% 1.97% 2.27% 1.68% 2.83%
Assets 1 26,915 25,240 28,695 30,605 34,363 31,681
Book Value Per Share 2 561.0 588.0 593.0 615.0 619.0 647.0
Cash Flow per Share 2 214.0 228.0 222.0 249.0 245.0 194.0
Capex 1 320 723 846 318 154 267
Capex / Sales 2% 4.64% 6.11% 2.19% 1.11% 1.79%
Announcement Date 3/28/19 3/27/20 3/30/21 3/30/22 3/29/23 3/27/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Testing & Measuring Equipment

1st Jan change Capi.
KYOWA ELECTRONIC INSTRUMENTS CO., LTD. Stock Kyowa Electronic Instruments Co., Ltd.
+5.96% 75.95M
SMC CORPORATION Stock SMC Corporation
+9.12% 34.7B
MKS INSTRUMENTS, INC. Stock MKS Instruments, Inc.
+18.62% 8.18B
COGNEX CORPORATION Stock Cognex Corporation
+4.91% 7.52B
BADGER METER, INC. Stock Badger Meter, Inc.
+22.43% 5.56B
HORIBA, LTD. Stock HORIBA, Ltd.
+38.58% 4.2B
WUHAN GUIDE INFRARED CO., LTD. Stock Wuhan Guide Infrared Co., Ltd.
-3.97% 4.14B
RENISHAW PLC Stock Renishaw plc
+16.41% 3.8B
ESCO TECHNOLOGIES INC. Stock ESCO Technologies Inc.
-8.33% 2.77B
WUHAN JINGCE ELECTRONIC GROUP CO.,LTD Stock Wuhan Jingce Electronic Group Co.,Ltd
-28.89% 2.36B
Testing & Measuring Equipment
  1. Stock Market
  2. Equities
  3. 6853 Stock
  4. Financials Kyowa Electronic Instruments Co., Ltd.