Stock LHPF LAND AND HOUSES FREEHOLD AND LEASEHOLD PROPERTY FUND
Add to a list
To use this feature you must be a member
Log inSign up

Financials Land and Houses Freehold and Leasehold Property Fund

Equities

LHPF

TH3204010005

Real Estate Development & Operations

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
5.7 THB -0.87% Intraday chart for Land and Houses Freehold and Leasehold Property Fund -1.72% -7.32%
Feb. 28 Land and Houses Freehold and Leasehold Property Fund Announces Dividend for the Operation Period from October 1, 2023 to December 31, 2023, Payable on March 28, 2024 CI
Feb. 28 Land and Houses Freehold and Leasehold Property Fund Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,706 2,904 1,782 1,798 2,030 2,030
Enterprise Value (EV) 1 2,678 2,875 1,796 1,882 2,100 2,110
P/E ratio 14.9 x 17.8 x 69.5 x 11.3 x 8.4 x 13.3 x
Yield 6.4% 5.51% 4.17% 3.85% 5.2% 5.69%
Capitalization / Revenue 7.63 x 8.7 x 8.57 x 8.9 x 7.4 x 6.41 x
EV / Revenue 7.55 x 8.61 x 8.64 x 9.31 x 7.66 x 6.66 x
EV / EBITDA - - - - - -
EV / FCF 24.1 x 21.2 x 39.7 x 37.5 x 27.6 x 27.3 x
FCF Yield 4.15% 4.71% 2.52% 2.66% 3.62% 3.66%
Price to Book 0.76 x 0.82 x 0.51 x 0.5 x 0.54 x 0.54 x
Nbr of stocks (in thousands) 330,000 330,000 330,000 330,000 330,000 330,000
Reference price 2 8.200 8.800 5.400 5.450 6.150 6.150
Announcement Date 2/28/19 3/2/20 2/25/21 2/28/22 2/27/23 2/28/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 354.7 333.8 207.8 202.1 274.3 316.8
EBITDA - - - - - -
EBIT 1 181.7 175.5 81.83 79.08 115.8 128.3
Operating Margin 51.22% 52.57% 39.37% 39.13% 42.21% 40.49%
Earnings before Tax (EBT) 1 181.7 163.5 25.66 158.8 241.6 152.6
Net income 1 181.7 163.5 25.66 158.8 241.6 152.6
Net margin 51.22% 48.98% 12.35% 78.57% 88.07% 48.17%
EPS 2 0.5506 0.4955 0.0777 0.4811 0.7320 0.4625
Free Cash Flow 1 111.2 135.5 45.29 50.13 75.99 77.32
FCF margin 31.35% 40.59% 21.79% 24.81% 27.71% 24.41%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 61.2% 82.87% 176.52% 31.57% 31.46% 50.67%
Dividend per Share 2 0.5250 0.4850 0.2250 0.2100 0.3200 0.3500
Announcement Date 2/28/19 3/2/20 2/25/21 2/28/22 2/27/23 2/28/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 14.1 83.5 70.7 80.7
Net Cash position 1 28 28.9 - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 111 136 45.3 50.1 76 77.3
ROE (net income / shareholders' equity) 5.12% 4.61% 0.73% 4.5% 6.62% 4.08%
ROA (Net income/ Total Assets) 3.13% 3.03% 1.41% 1.34% 1.89% 2.05%
Assets 1 5,803 5,390 1,816 11,857 12,762 7,450
Book Value Per Share 2 10.80 10.70 10.50 10.80 11.30 11.40
Cash Flow per Share 2 0.0800 0.0900 0.3100 0.1000 0.1300 0.0900
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 2/28/19 3/2/20 2/25/21 2/28/22 2/27/23 2/28/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Development

1st Jan change Capi.
LAND AND HOUSES FREEHOLD AND LEASEHOLD PROPERTY FUND Stock Land and Houses Freehold and Leasehold Property Fund
-7.32% 50.63M
VONOVIA SE Stock Vonovia SE
-4.77% 23.68B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-29.16% 11.19B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+8.63% 10.77B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-25.90% 7.53B
VINHOMES Stock Vinhomes
-5.56% 7.03B
VINGROUP Stock Vingroup
-0.34% 6.54B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
+0.76% 6.33B
OPEN HOUSE GROUP CO., LTD. Stock Open House Group Co., Ltd.
+14.08% 3.64B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
-5.23% 3.59B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. LHPF Stock
  4. Financials Land and Houses Freehold and Leasehold Property Fund