Balance Sheet Laox Holdings CO.,LTD.

Stocks

8202

JP3967000005

Other Specialty Retailers

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-06-11 am EDT			5-day change	1st Jan Change
146.00 ^JPY	-0.68%		-0.68%	-3.95%

25-10-06	Laox Holdings CO.,LTD. announces Annual dividend, payable on March 16, 2026	CI
25-08-21	Laox Holdings CO.,LTD. Provides Dividend Guidance for the Fiscal Year Ending December 31, 2025	CI

b2a1f5cd239bea1984e3c.tB2PG0f1N4CWRhQpV_2tiT4NJV0sunIsHPRzq9L6tuk._3f4bhLCcuj9cWZTMYXFvwtOS3Bq_gRFRYYX_KON96GZfvpDLMUC18wpYw

Published financial data: LAOX HOLDINGS CO.,LTD.

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021	2022	2023	2024	2025
Revenues	68.15B	55.13B	60.19B	61.52B	57.54B
Total Revenues	68.15B	55.13B	60.19B	61.52B	57.54B
Cost of Goods Sold, Total	52.46B	40.44B	42.06B	41.12B	37.8B
Gross Profit	15.69B	14.68B	18.12B	20.4B	19.74B
Selling General & Admin Expenses, Total	17.74B	14.53B	18.23B	20.22B	19.67B
Provision for Bad Debts	799M	-254M	-459M	41M	-1M
Depreciation & Amortization - (IS)	-	-	-	-	-
Amortization of Goodwill and Intangible Assets - (IS)	-	-	-	-	-
Other Operating Expenses, Total	18.54B	14.28B	17.78B	20.26B	19.67B
Operating Income	-2.85B	404M	349M	143M	69M
Interest Expense, Total	-89M	-23M	-13M	-14M	-9M
Interest And Investment Income	177M	19M	23M	20M	24M
Net Interest Expenses	88M	-4M	10M	6M	15M
Income (Loss) On Equity Invest.	124M	-82M	-51M	-45M	-13M
Currency Exchange Gains (Loss)	531M	211M	202M	155M	-
Other Non Operating Income (Expenses)	-46M	-39M	44M	-33M	-36M
EBT, Excl. Unusual Items	-2.15B	490M	554M	226M	35M
Gain (Loss) On Sale Of Investments	-	-	3.86B	220M	-12M
Gain (Loss) On Sale Of Assets	145M	1M	13M	0	1M
Asset Writedown	-160M	-261M	-106M	-141M	-282M
Other Unusual Items	-5.6B	-156M	-2.22B	368M	185M
EBT, Incl. Unusual Items	-7.77B	74M	2.1B	673M	-73M
Income Tax Expense	-621M	7M	56M	3M	26M
Earnings From Continuing Operations	-7.15B	67M	2.04B	670M	-99M
Net Income to Company	-7.15B	67M	2.04B	670M	-99M
Minority Interest	38M	2M	-	-	-
Net Income - (IS)	-7.11B	69M	2.04B	670M	-99M
Net Income to Common Incl Extra Items	-7.11B	69M	2.04B	670M	-99M
Net Income to Common Excl. Extra Items	-7.11B	69M	2.04B	670M	-99M
Per Share Items
Net EPS - Basic	-77.78	0.75	22.35	7.33	-1.08
Basic EPS - Continuing Operations	-77.78	0.75	22.35	7.33	-1.08
Basic Weighted Average Shares Outstanding	91.42M	91.42M	91.42M	91.42M	91.42M
Net EPS - Diluted	-77.78	0.75	22.35	7.33	-1.08
Diluted EPS - Continuing Operations	-77.78	0.75	22.35	7.33	-1.08
Diluted Weighted Average Shares Outstanding	91.42M	91.42M	91.42M	91.42M	91.42M
Normalized Basic EPS	-14.28	3.37	3.79	1.55	0.24
Normalized Diluted EPS	-14.28	3.37	3.79	1.55	0.24
Dividend Per Share	-	-	-	2	3
Payout Ratio	-	-	-	-	-181.82
Supplemental Items
EBITDA	-1.48B	1.41B	1.17B	1B	925M
EBITA	-2.85B	404M	349M	143M	69M
EBIT	-2.85B	404M	349M	143M	69M
EBITDAR	-23M	2.22B	3.19B	4.01B	3.85B
Effective Tax Rate - (Ratio)	7.99	9.46	2.67	0.45	-35.62
Normalized Net Income	-1.31B	308M	346M	141M	21.88M
Non-Cash Pension Expense	32M	180M	125M	128M	58M
Supplemental Operating Expense Items
Advertising Expense	-	-	-	-	-
Selling and Marketing Expenses	4.02B	3.82B	3.74B	3.15B	2.86B
Net Rental Expense, Total	1.46B	818M	2.02B	3.01B	2.92B
Imputed Operating Lease Interest Expense	206M	87.58M	104M	117M	70.15M
Imputed Operating Lease Depreciation	1.25B	730M	1.92B	2.89B	2.85B

Fiscal Period: December	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	10.82B	10.48B	11.16B	10.81B	8.96B
Total Cash And Short Term Investments	10.82B	10.48B	11.16B	10.81B	8.96B
Accounts Receivable, Total	14.41B	12.21B	13.2B	11.94B	11.64B
Other Receivables	-	-	-	-	-
Notes Receivable	-	-	-	-	-
Total Receivables	14.41B	12.21B	13.2B	11.94B	11.64B
Inventory	3.92B	3.81B	6.74B	6.46B	7.04B
Prepaid Expenses	-	-	-	-	-
Deferred Tax Assets Current	-	-	-	-	-
Other Current Assets, Total	3.9B	3.91B	3.96B	4B	3.84B
Total Current Assets	33.04B	30.41B	35.05B	33.21B	31.48B
Net Property Plant And Equipment	6B	5.34B	5.38B	5.51B	5.65B
Long-term Investments	2.73B	1.03B	2.24B	1.93B	1.9B
Goodwill	-	-	-	-	-
Other Intangibles, Total	1.59B	1.22B	1.07B	880M	848M
Loans Receivable Long-Term	3.29B	2.86B	2.5B	2.5B	2.5B
Deferred Tax Assets Long-Term	38M	79M	26M	22M	17M
Deferred Charges Long-Term	29M	-	-	12M	17M
Other Long-Term Assets, Total	3M	1M	1M	1M	2M
Total Assets	46.72B	40.94B	46.26B	44.06B	42.41B
Liabilities
Accounts Payable, Total	10.29B	9.87B	10.37B	8.95B	8.59B
Accrued Expenses, Total	175M	140M	152M	167M	195M
Short-term Borrowings	2.03B	1.2B	2.55B	2.7B	2.55B
Current Portion of Long-Term Debt	-	-	-	-	-
Current Portion of Leases	-	-	-	-	-
Current Income Taxes Payable	3.78B	2.21B	2.07B	1.84B	1.66B
Deferred Tax Liability Current	-	-	-	-	-
Other Current Liabilities	5.7B	3.69B	4.18B	3.32B	2.83B
Total Current Liabilities	21.98B	17.11B	19.31B	16.98B	15.82B
Long-Term Debt	114M	91M	192M	315M	439M
Long-Term Leases	-	-	-	-	-
Pension & Other Post Retirement Benefits	1.23B	1.11B	1.05B	911M	863M
Deferred Tax Liability Non Current	625M	617M	559M	523M	509M
Other Non Current Liabilities	2.65B	1.69B	2.75B	2.34B	2.1B
Total Liabilities	26.61B	20.62B	23.86B	21.07B	19.73B
Common Stock, Total	100M	100M	100M	100M	100M
Additional Paid In Capital	42.5B	17.65B	17.65B	17.65B	14.63B
Retained Earnings	-20.66B	4.36B	6.41B	7.08B	9.82B
Treasury Stock	-2.42B	-2.42B	-2.42B	-2.42B	-2.42B
Comprehensive Income and Other	543M	629M	665M	579M	555M
Total Common Equity	20.07B	20.33B	22.4B	22.99B	22.68B
Minority Interest	47M	-	-	-	-
Total Equity	20.11B	20.33B	22.4B	22.99B	22.68B
Total Liabilities And Equity	46.72B	40.94B	46.26B	44.06B	42.41B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	91.42M	91.42M	91.42M	91.42M	91.42M
ECS Total Common Shares Outstanding	91.42M	91.42M	91.42M	91.42M	91.42M
Book Value / Share	219.5	222.34	245.09	251.49	248.15
Tangible Book Value	18.48B	19.1B	21.33B	22.11B	21.84B
Tangible Book Value Per Share	202.13	208.96	233.36	241.86	238.87
Total Debt	2.15B	1.29B	2.74B	3.02B	2.99B
Net Debt	-8.67B	-9.19B	-8.41B	-7.8B	-5.97B
Debt Equivalent of Unfunded Proj. Benefit Obligation	1.18B	1.04B	976M	843M	794M
Debt Equivalent Oper. Leases	11.68B	6.54B	16.2B	24.06B	23.4B
Minority Interest, Total (Incl. Fin. Div)	47M	-	-	-	-
Equity Method Investments, Total	2.37B	263M	220M	133M	109M
Inventories - Raw Materials, Total	393M	356M	362M	380M	396M
Inventories - Work In Process, Total	3M	2M	-	-	-
Inventories - Finished Goods, Total	3.52B	3.45B	6.38B	6.08B	6.64B
Inventories - Others	1M	2M	-	1M	1M
Full Time Employees	889	718	1.1K	1.04K	969
Accumulated Allowance for Doubtful Accounts (Supple)	934M	823M	318M	266M	212M

Fiscal Period: December	2021	2022	2023	2024	2025
Net Income	-7.77B	74M	2.1B	674M	-72M
Depreciation & Amortization - CF	1.36B	1B	818M	858M	856M
Amortization of Goodwill and Intangible Assets - (CF)	-	-	-	-	-
Depreciation & Amortization, Total	1.36B	1B	818M	858M	856M
(Gain) Loss From Sale Of Asset	16M	260M	93M	45M	281M
(Gain) Loss on Sale of Investments - (CF)	3M	-	-	-52M	8M
(Income) Loss On Equity Investments - (CF)	-124M	82M	51M	45M	26M
Other Operating Activities, Total	-420M	-345M	-121M	-248M	-139M
Change In Accounts Receivable	1.18B	2.49B	1.16B	1.7B	379M
Change In Inventories	2.41B	200M	-134M	205M	-561M
Change In Accounts Payable	-1.48B	-2.51B	-936M	-1.82B	-842M
Change in Other Net Operating Assets	5.75B	-3.33B	-3.22B	-1.48B	-264M
Cash from Operations	928M	-2.08B	-187M	-70M	-328M
Capital Expenditure	-716M	-171M	-689M	-344M	-521M
Sale of Property, Plant, and Equipment	195M	1M	13M	2M	14M
Cash Acquisitions	-85M	-42M	-467M	-58M	-259M
Divestitures	-1.9B	1.8B	150M	-	-
Sale (Purchase) of Intangible assets	-52M	-84M	-143M	-91M	-162M
Investment in Marketable and Equity Securities, Total	214M	-200M	-163M	-166M	-155M
Net (Increase) Decrease in Loans Originated / Sold - Investing	1.37B	430M	360M	-	-174M
Other Investing Activities, Total	2.19B	774M	192M	5M	96M
Cash from Investing	1.21B	2.51B	-747M	-652M	-1.16B
Short Term Debt Issued, Total	-	-	1.34B	150M	-
Long-Term Debt Issued, Total	-	-	100M	196M	300M
Total Debt Issued	-	-	1.44B	346M	300M
Short Term Debt Repaid, Total	-3.96B	-874M	-	-	-150M
Long-Term Debt Repaid, Total	-12M	-13M	-29M	-29M	-227M
Total Debt Repaid	-3.97B	-887M	-29M	-29M	-377M
Issuance of Common Stock	-	-	-	-	-
Repurchase of Common Stock	-	-	-	-	-
Common Dividends Paid	-	-	-	-	-180M
Common & Preferred Stock Dividends Paid	-	-	-	-	-180M
Other Financing Activities, Total	-235M	-87M	-76M	-79M	-63M
Cash from Financing	-4.2B	-974M	1.34B	238M	-320M
Foreign Exchange Rate Adjustments	206M	44M	60M	49M	-34M
Miscellaneous Cash Flow Adjustments	2M	-67M	-	-	-1M
Net Change in Cash	-1.85B	-564M	461M	-435M	-1.84B
Supplemental Items
Cash Interest Paid	104M	23M	13M	14M	13M
Cash Income Tax Paid (Refund)	71M	168M	81M	14M	88M
Levered Free Cash Flow	6.57B	-771M	-2.91B	-476M	-922M
Unlevered Free Cash Flow	6.62B	-756M	-2.9B	-468M	-916M
Change In Net Working Capital	-7.81B	1.76B	3.11B	980M	1.13B
Net Debt Issued / Repaid	-3.97B	-887M	1.41B	317M	-77M

Fiscal Period: December	2021	2022	2023	2024	2025
Profitability
Return on Assets	-3.23	0.58	0.5	0.2	0.1
Return on Total Capital	-6.16	1.15	0.93	0.35	0.17
Return On Equity %	-29.98	0.33	9.56	2.95	-0.43
Return on Common Equity	-30.32	0.34	9.56	2.95	-0.43
Margin Analysis
Gross Profit Margin %	23.02	26.63	30.11	33.16	34.3
SG&A Margin	26.03	26.36	30.3	32.87	34.19
EBITDA Margin %	-2.18	2.55	1.94	1.63	1.61
EBITA Margin %	-4.18	0.73	0.58	0.23	0.12
EBIT Margin %	-4.18	0.73	0.58	0.23	0.12
Income From Continuing Operations Margin %	-10.49	0.12	3.39	1.09	-0.17
Net Income Margin %	-10.43	0.13	3.39	1.09	-0.17
Net Avail. For Common Margin %	-10.43	0.13	3.39	1.09	-0.17
Normalized Net Income Margin	-1.92	0.56	0.58	0.23	0.04
Levered Free Cash Flow Margin	9.64	-1.4	-4.84	-0.77	-1.6
Unlevered Free Cash Flow Margin	9.72	-1.37	-4.82	-0.76	-1.59
Asset Turnover
Asset Turnover	1.24	1.26	1.38	1.36	1.33
Fixed Assets Turnover	10.94	9.72	11.24	11.3	10.31
Receivables Turnover (Average Receivables)	4.44	4.14	4.74	4.9	4.88
Inventory Turnover (Average Inventory)	8.53	10.48	7.98	6.23	5.6
Short Term Liquidity
Current Ratio	1.5	1.78	1.81	1.96	1.99
Quick Ratio	1.15	1.33	1.26	1.34	1.3
Operating Cash Flow to Current Liabilities	0.04	-0.12	-0.01	-0	-0.02
Days Sales Outstanding (Average Receivables)	82.14	88.13	77.05	74.77	74.78
Days Outstanding Inventory (Average Inventory)	42.8	34.84	45.74	58.73	65.16
Average Days Payable Outstanding	84.16	91.25	82.1	86.58	83.41
Cash Conversion Cycle (Average Days)	40.78	31.72	40.7	46.92	56.53
Long Term Solvency
Total Debt/Equity	10.67	6.35	12.24	13.11	13.18
Total Debt / Total Capital	9.64	5.97	10.9	11.59	11.64
LT Debt/Equity	0.57	0.45	0.86	1.37	1.94
Long-Term Debt / Total Capital	0.51	0.42	0.76	1.21	1.71
Total Liabilities / Total Assets	56.95	50.36	51.57	47.82	46.52
EBIT / Interest Expense	-31.98	17.57	26.85	10.21	7.67
EBITDA / Interest Expense	-16.66	61.13	89.77	71.5	102.78
(EBITDA - Capex) / Interest Expense	-24.71	53.7	36.77	46.93	44.89
Total Debt / EBITDA	-1.45	0.92	2.35	3.01	3.23
Net Debt / EBITDA	5.85	-6.54	-7.21	-7.79	-6.46
Total Debt / (EBITDA - Capex)	-0.98	1.05	5.74	4.59	7.4
Net Debt / (EBITDA - Capex)	3.94	-7.44	-17.6	-11.86	-14.78
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	-17.88	-19.11	9.18	2.21	-6.47
Gross Profit, 1 Yr. Growth %	-18.66	-6.42	23.44	12.57	-3.26
EBITDA, 1 Yr. Growth %	-11.41	-194.81	-17	-14.22	-7.59
EBITA, 1 Yr. Growth %	-15.27	-114.2	-13.61	-59.03	-51.75
EBIT, 1 Yr. Growth %	-15.27	-114.2	-13.61	-59.03	-51.75
Earnings From Cont. Operations, 1 Yr. Growth %	-56.98	-100.94	2.95K	-67.21	-114.78
Net Income, 1 Yr. Growth %	-57.27	-100.97	2.86K	-67.21	-114.78
Normalized Net Income, 1 Yr. Growth %	-40.05	-123.62	12.33	-59.21	-84.51
Diluted EPS Before Extra, 1 Yr. Growth %	-57.27	-100.97	2.86K	-67.21	-114.78
Accounts Receivable, 1 Yr. Growth %	-11.43	-15.22	8.06	-9.57	-2.46
Inventory, 1 Yr. Growth %	-53.33	-2.78	77.01	-4.14	8.97
Net Property, Plant and Equip., 1 Yr. Growth %	-7.06	-11.09	0.71	2.53	2.54
Total Assets, 1 Yr. Growth %	-26.45	-12.36	12.99	-4.76	-3.74
Tangible Book Value, 1 Yr. Growth %	-24.47	3.38	11.68	3.64	-1.23
Common Equity, 1 Yr. Growth %	-25.21	1.3	10.23	2.61	-1.33
Cash From Operations, 1 Yr. Growth %	-34.83	-323.6	-90.99	-62.57	368.57
Capital Expenditures, 1 Yr. Growth %	-39.93	-76.12	302.92	-50.07	51.45
Levered Free Cash Flow, 1 Yr. Growth %	-35.46	-111.74	277.75	-83.64	93.44
Unlevered Free Cash Flow, 1 Yr. Growth %	-35.49	-111.42	283.86	-83.9	95.86
Dividend Per Share, 1 Yr. Growth %	-	-	-	-	50
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-27.46	-18.5	-6.02	5.64	-2.23
Gross Profit, 2 Yr. CAGR %	-34.92	-12.76	7.48	17.88	4.36
EBITDA, 2 Yr. CAGR %	13.17	-8.35	-11.29	-15.62	-10.97
EBITA, 2 Yr. CAGR %	-10.78	-65.32	-64.98	-40.51	-55.54
EBIT, 2 Yr. CAGR %	-10.78	-65.32	-64.98	-40.51	-55.54
Earnings From Cont. Operations, 2 Yr. CAGR %	-6.62	-93.65	-46.54	216.23	-77.99
Net Income, 2 Yr. CAGR %	-4.96	-93.56	-46.4	211.61	-77.99
Normalized Net Income, 2 Yr. CAGR %	-18.77	-62.37	-48.49	-32.31	-74.87
Diluted EPS Before Extra, 2 Yr. CAGR %	-19.01	-93.56	-46.4	211.61	-77.99
Accounts Receivable, 2 Yr. CAGR %	-12.81	-13.35	-4.29	-1.15	-6.08
Inventory, 2 Yr. CAGR %	-52.57	-32.64	31.18	30.26	2.2
Net Property, Plant and Equip., 2 Yr. CAGR %	-26.97	-9.1	-5.38	1.62	2.54
Total Assets, 2 Yr. CAGR %	-26	-19.72	-0.49	3.74	-4.25
Tangible Book Value, 2 Yr. CAGR %	-32.21	-11.63	7.45	7.59	1.17
Common Equity, 2 Yr. CAGR %	-32.07	-12.96	5.67	6.35	0.62
Cash From Operations, 2 Yr. CAGR %	-43.23	20.71	-55.11	-81.63	32.44
Capital Expenditures, 2 Yr. CAGR %	-8.76	-62.12	-1.9	41.83	-13.04
Levered Free Cash Flow, 2 Yr. CAGR %	-1.39	-72.47	-33.41	-21.39	-43.75
Unlevered Free Cash Flow, 2 Yr. CAGR %	-0.2	-72.85	-33.78	-21.38	-43.84
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-16.72	-24.78	-10.15	-3.36	1.44
Gross Profit, 3 Yr. CAGR %	-25.36	-26.54	-2.06	9.15	10.37
EBITDA, 3 Yr. CAGR %	36.35	6.68	-11.33	-12.28	-13.03
EBITA, 3 Yr. CAGR %	21.11	-51.65	-52.99	-63.1	-44.52
EBIT, 3 Yr. CAGR %	21.09	-51.65	-52.99	-63.1	-44.52
Earnings From Cont. Operations, 3 Yr. CAGR %	90.44	-79.86	-50.27	-54.57	13.9
Net Income, 3 Yr. CAGR %	87.59	-79.38	-50.3	-54.49	12.79
Normalized Net Income, 3 Yr. CAGR %	13.16	-46.19	-45.82	-52.34	-58.6
Diluted EPS Before Extra, 3 Yr. CAGR %	66.98	-81.47	-50.3	-54.49	12.79
Accounts Receivable, 3 Yr. CAGR %	-9.64	-13.62	-6.73	-6.08	-1.59
Inventory, 3 Yr. CAGR %	-39.59	-39.75	-7.05	18.16	22.74
Net Property, Plant and Equip., 3 Yr. CAGR %	-27.7	-22.02	-5.94	-2.81	1.92
Total Assets, 3 Yr. CAGR %	-17.94	-21.71	-10.03	-1.93	1.18
Tangible Book Value, 3 Yr. CAGR %	-21.96	-21.97	-4.46	6.16	4.56
Common Equity, 3 Yr. CAGR %	-22.41	-22.39	-5.83	4.64	3.73
Cash From Operations, 3 Yr. CAGR %	-45.65	-10.34	-49.17	-57.75	-45.93
Capital Expenditures, 3 Yr. CAGR %	-16.59	-41.63	-16.7	-21.68	44.97
Levered Free Cash Flow, 3 Yr. CAGR %	27.97	-51.49	-34.1	-58.29	6.13
Unlevered Free Cash Flow, 3 Yr. CAGR %	29.29	-51.54	-34.36	-58.67	6.58
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	1.66	-3.03	-12.6	-13.83	-7.06
Gross Profit, 5 Yr. CAGR %	-7.43	-11	-13.64	-11.24	0.46
EBITDA, 5 Yr. CAGR %	134.31	-0.53	14.81	-2.87	-11.19
EBITA, 5 Yr. CAGR %	25.39	15.21	-26.27	-47.47	-54.02
EBIT, 5 Yr. CAGR %	24.7	23.79	-26.28	-47.47	-54.02
Earnings From Cont. Operations, 5 Yr. CAGR %	36.17	-14.89	14.57	-39.4	-64.11
Net Income, 5 Yr. CAGR %	36.02	-7.88	13.66	-38.91	-64.12
Normalized Net Income, 5 Yr. CAGR %	15.59	22.66	-17.4	-41.01	-60.15
Diluted EPS Before Extra, 5 Yr. CAGR %	26.97	-14.09	5.99	-42.69	-64.12
Accounts Receivable, 5 Yr. CAGR %	36.76	32.85	-7.54	-8.83	-6.47
Inventory, 5 Yr. CAGR %	-22.33	-23.15	-17.62	-17.98	-3.45
Net Property, Plant and Equip., 5 Yr. CAGR %	-1.57	-13.12	-19.48	-13.31	-2.64
Total Assets, 5 Yr. CAGR %	-4.37	-8.41	-11.36	-12.38	-7.76
Tangible Book Value, 5 Yr. CAGR %	-15.82	-15.34	-11.31	-11.27	-2.25
Common Equity, 5 Yr. CAGR %	-14.72	-14.43	-12.21	-11.97	-3.3
Cash From Operations, 5 Yr. CAGR %	-8.64	-5.7	-49.65	-52.45	-25.45
Capital Expenditures, 5 Yr. CAGR %	-29.49	-43.26	-11	-16.74	-15.26
Levered Free Cash Flow, 5 Yr. CAGR %	13.68	-26.34	-1.45	-41.16	-38.14
Unlevered Free Cash Flow, 5 Yr. CAGR %	13.96	-26.51	-1.07	-41.19	-38.33