LARAMIDE RESOURCES LTD. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.71 CAD | +4.41% |
|
+3.65% | +5.97% |
| Apr. 02 | Laramide Resources FY Loss Per Share Falls to CA$0.02 Compared to Nil Year Prior | MT |
| Mar. 29 | Laramide Resources Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 59.12 | 27.83 | 59.95 | 135.8 | 99.14 | 166.7 |
| Enterprise Value (EV) 1 | 69.19 | 37.8 | 65.85 | 134.2 | 99.38 | 161.4 |
| P/E ratio | -11.7 x | -63.8 x | -11 x | -14.1 x | -158 x | -32.8 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -40.6 x | -23.1 x | -47.3 x | -49.8 x | -36.1 x | -58.8 x |
| EV / FCF | -23.1 x | -9.36 x | 48.6 x | 96.3 x | -9.58 x | -26.2 x |
| FCF Yield | -4.33% | -10.7% | 2.06% | 1.04% | -10.4% | -3.82% |
| Price to Book | 0.82 x | 0.39 x | 0.78 x | 1.77 x | 1.14 x | 1.73 x |
| Nbr of stocks (in thousands) | 132,855 | 142,713 | 166,521 | 191,331 | 210,930 | 248,845 |
| Reference price 2 | 0.4450 | 0.1950 | 0.3600 | 0.7100 | 0.4700 | 0.6700 |
| Announcement Date | 4/1/19 | 4/27/20 | 3/31/21 | 3/30/22 | 3/27/23 | 3/29/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -1.705 | -1.637 | -1.393 | -2.692 | -2.753 | -2.746 |
| EBIT 1 | -1.717 | -1.643 | -1.398 | -2.696 | -2.757 | -2.751 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -4.164 | -0.5277 | -5.027 | -9.207 | -0.4367 | -4.943 |
| Net income 1 | -4.655 | -0.422 | -5.402 | -8.872 | -0.6158 | -4.679 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.0379 | -0.003057 | -0.0328 | -0.0503 | -0.002978 | -0.0204 |
| Free Cash Flow 1 | -2.994 | -4.038 | 1.354 | 1.393 | -10.37 | -6.168 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/1/19 | 4/27/20 | 3/31/21 | 3/30/22 | 3/27/23 | 3/29/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 10.1 | 9.97 | 5.9 | - | 0.24 | - |
| Net Cash position 1 | - | - | - | 1.66 | - | 5.31 |
| Leverage (Debt/EBITDA) | -5.906 x | -6.093 x | -4.233 x | - | -0.0873 x | - |
| Free Cash Flow 1 | -2.99 | -4.04 | 1.35 | 1.39 | -10.4 | -6.17 |
| ROE (net income / shareholders' equity) | -6.47% | -0.59% | -7.28% | -11.4% | -0.74% | -5.09% |
| ROA (Net income/ Total Assets) | -1.19% | -1.15% | -0.98% | -1.79% | -1.75% | -1.64% |
| Assets 1 | 392.4 | 36.6 | 552.2 | 496.9 | 35.11 | 285.1 |
| Book Value Per Share 2 | 0.5400 | 0.5000 | 0.4600 | 0.4000 | 0.4100 | 0.3900 |
| Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0.0400 | 0.0100 | 0.0400 |
| Capex 1 | 1.73 | 0.7 | 0.67 | 1.22 | 5.01 | 7.09 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/1/19 | 4/27/20 | 3/31/21 | 3/30/22 | 3/27/23 | 3/29/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.71
CAD
Average target price
1.25
CAD
Spread / Average Target
+76.06%
| 1st Jan change | Capi. | |
|---|---|---|
| +5.97% | 129M | |
| -1.84% | 10.64B | |
| +17.37% | 4.29B | |
| +33.60% | 2.56B | |
| +19.40% | 1.81B | |
| -22.63% | 879M | |
| +17.08% | 808M | |
| +21.56% | 781M | |
| +43.24% | 766M | |
| 0.00% | 661M |
- Stock Market
- Equities
- LAM Stock
- Financials Laramide Resources Ltd.
