Financials Lavide Holding N.V.

Equities

LVIDE

NL0010545679

Investment Management & Fund Operators

Market Closed - Euronext Amsterdam 10:07:08 2024-04-26 am EDT 5-day change 1st Jan Change
0.276 EUR -2.82% Intraday chart for Lavide Holding N.V. -3.50% +31.43%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 3.178 2.594 1.099 1.978 3.28 2.519
Enterprise Value (EV) 1 2.829 2.291 0.9609 1.94 3.203 2.589
P/E ratio -5.13 x -2.17 x -4.72 x -13.7 x -65.6 x -11.7 x
Yield - - - - - -
Capitalization / Revenue 17.4 x 6.92 x - - - -
EV / Revenue 15.5 x 6.11 x - - - -
EV / EBITDA -6.56 x -3.93 x -4.64 x - - -
EV / FCF 6.51 x -9.25 x -2.5 x -42.2 x -66 x -
FCF Yield 15.4% -10.8% -40.1% -2.37% -1.51% -
Price to Book 4.86 x 21.1 x 5.78 x 43 x 43.2 x -24 x
Nbr of stocks (in thousands) 4,127 4,895 5,495 5,495 5,655 5,725
Reference price 2 0.7700 0.5300 0.2000 0.3600 0.5800 0.4400
Announcement Date 6/9/18 4/18/19 5/4/20 7/2/21 4/30/22 5/1/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.183 0.375 - - - -
EBITDA 1 -0.431 -0.583 -0.207 - - -
EBIT 1 -0.441 -0.596 -0.22 -0.141 -0.091 -0.08
Operating Margin -240.98% -158.93% - - - -
Earnings before Tax (EBT) 1 -0.58 -1.024 -0.233 -0.144 -0.14 -0.216
Net income 1 -0.54 -1.024 -0.233 -0.144 -0.05 -0.216
Net margin -295.08% -273.07% - - - -
EPS 2 -0.1501 -0.2440 -0.0424 -0.0262 -0.008842 -0.0377
Free Cash Flow 1 0.4344 -0.2476 -0.3851 -0.046 -0.0485 -
FCF margin 237.36% -66.03% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/9/18 4/18/19 5/4/20 7/2/21 4/30/22 5/1/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - 0.07
Net Cash position 1 0.35 0.3 0.14 0.04 0.08 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.43 -0.25 -0.39 -0.05 -0.05 -
ROE (net income / shareholders' equity) -78.1% -264% -149% -122% -230% 1,490%
ROA (Net income/ Total Assets) -26.1% -46.8% -34.8% -36.1% -46.4% -
Assets 1 2.066 2.188 0.6702 0.3987 0.1077 -
Book Value Per Share 2 0.1600 0.0300 0.0300 0.0100 0.0100 -0.0200
Cash Flow per Share 2 0.1600 0.0900 0.0400 0.0200 0.0100 -
Capex 1 0 - - - - -
Capex / Sales 1.09% - - - - -
Announcement Date 6/9/18 4/18/19 5/4/20 7/2/21 4/30/22 5/1/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LVIDE Stock
  4. Financials Lavide Holding N.V.