Stock LSTEEL LEADER STEEL HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Leader Steel Holdings

Equities

LSTEEL

MYL9881OO003

Iron & Steel

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
0.5 MYR -1.96% Intraday chart for Leader Steel Holdings +1.01% +9.89%
Mar. 27 Leader Steel Holdings Berhad Announces Appointment of Datuk Dr Roslan Bin A. Ghaffar as Independent and Non Executive Member of Audit Committee CI
Mar. 27 Leader Steel Holdings Berhad Announces Appointment of Datuk Dr. Roslan Bin A. Ghaffar as Independent and Non Executive Director CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 62.69 31.03 37.73 98.12 80.72 73.32
Enterprise Value (EV) 1 144.6 120.7 124.4 144.4 144.6 75.33
P/E ratio 8.2 x 6.36 x -18.3 x 15.2 x 2.96 x 11.3 x
Yield - - - 2.07% - 2.75%
Capitalization / Revenue 0.26 x 0.11 x 0.13 x 0.45 x 0.35 x 0.33 x
EV / Revenue 0.59 x 0.42 x 0.42 x 0.66 x 0.62 x 0.34 x
EV / EBITDA 6.88 x 8.14 x 79.8 x 9.16 x 3.67 x 8.64 x
EV / FCF -14 x -16.3 x -33.7 x 4.06 x -7.16 x 1.23 x
FCF Yield -7.14% -6.15% -2.97% 24.6% -14% 81%
Price to Book 0.45 x 0.22 x 0.25 x 0.61 x 0.43 x 0.39 x
Nbr of stocks (in thousands) 125,379 124,108 123,705 135,333 134,533 134,533
Reference price 2 0.5000 0.2500 0.3050 0.7250 0.6000 0.5450
Announcement Date 4/25/18 4/29/19 6/30/20 4/28/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 243.8 284 297.3 217.9 231.7 221.8
EBITDA 1 21.04 14.83 1.558 15.77 39.45 8.72
EBIT 1 13.43 7.986 -3.752 11.14 34.85 4.231
Operating Margin 5.51% 2.81% -1.26% 5.11% 15.04% 1.91%
Earnings before Tax (EBT) 1 10.58 5.87 -3.094 8.674 35.41 9.075
Net income 1 7.769 4.988 -2.108 6.239 26.4 6.495
Net margin 3.19% 1.76% -0.71% 2.86% 11.4% 2.93%
EPS 2 0.0610 0.0393 -0.0166 0.0477 0.2029 0.0483
Free Cash Flow 1 -10.32 -7.423 -3.694 35.57 -20.2 61
FCF margin -4.23% -2.61% -1.24% 16.33% -8.72% 27.5%
FCF Conversion (EBITDA) - - - 225.61% - 699.58%
FCF Conversion (Net income) - - - 570.05% - 939.17%
Dividend per Share - - - 0.0150 - 0.0150
Announcement Date 4/25/18 4/29/19 6/30/20 4/28/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 82 89.6 86.6 46.3 63.9 2.01
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.896 x 6.044 x 55.62 x 2.936 x 1.62 x 0.2306 x
Free Cash Flow 1 -10.3 -7.42 -3.69 35.6 -20.2 61
ROE (net income / shareholders' equity) 5.62% 3.69% -1.48% 3.95% 15.2% 3.45%
ROA (Net income/ Total Assets) 3.3% 1.81% -0.83% 2.6% 7.66% 0.89%
Assets 1 235.7 275.9 254.4 239.7 344.6 733.9
Book Value Per Share 2 1.120 1.160 1.230 1.200 1.380 1.420
Cash Flow per Share 2 0.0500 0.0600 0.0200 0.0200 0.0600 0.2300
Capex 1 7.41 8.68 2.48 1.11 3.38 9.81
Capex / Sales 3.04% 3.06% 0.83% 0.51% 1.46% 4.42%
Announcement Date 4/25/18 4/29/19 6/30/20 4/28/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Steel

1st Jan change Capi.
LEADER STEEL HOLDINGS Stock Leader Steel Holdings
+9.89% 16.58M
NUCOR CORPORATION Stock Nucor Corporation
-0.27% 40.92B
TATA STEEL LIMITED Stock Tata Steel Limited
+19.32% 25.03B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-19.22% 22.09B
ARCELORMITTAL Stock ArcelorMittal
-5.36% 21.33B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+13.57% 20.66B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+7.20% 9.7B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-25.24% 8.33B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-14.15% 8.22B
STEEL AUTHORITY OF INDIA LIMITED Stock Steel Authority of India Limited
+35.83% 8.19B
Other Steel
  1. Stock Market
  2. Equities
  3. LSTEEL Stock
  4. Financials Leader Steel Holdings