Stock 2756 LIAN FA INTERNATIONAL DINING BUSINESS CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lian Fa International Dining Business Corp.

Equities

2756

TW0002756004

Restaurants & Bars

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
84.8 TWD 0.00% Intraday chart for Lian Fa International Dining Business Corp. -1.05% -3.42%
Mar. 15 Lian Fa International Dining Business Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Lian Fa International Dining Business Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 2,015 2,526 2,155
Enterprise Value (EV) 1 1,954 2,300 1,922
P/E ratio 17.2 x 17.3 x 19.3 x
Yield 2.84% 3.64% -
Capitalization / Revenue 2.47 x 3.2 x 2.92 x
EV / Revenue 2.39 x 2.91 x 2.6 x
EV / EBITDA 11.2 x 12 x 10.9 x
EV / FCF 10,632,826 x -1,680,671,567 x 16,983,562 x
FCF Yield 0% -0% 0%
Price to Book 7.19 x 4.75 x 3.88 x
Nbr of stocks (in thousands) 22,321 24,543 24,543
Reference price 2 90.28 102.9 87.80
Announcement Date 3/9/22 3/25/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 701.4 988.2 641.8 817.3 789.6 739.2
EBITDA 1 127.9 181.2 102.7 174.4 191.4 175.7
EBIT 1 113.6 155.8 82.5 161.7 181.9 151.4
Operating Margin 16.2% 15.77% 12.85% 19.78% 23.04% 20.49%
Earnings before Tax (EBT) 1 125.9 154 29.16 160.8 206.9 160.5
Net income 1 93.66 119.1 19.3 117.5 145.7 111.9
Net margin 13.35% 12.05% 3.01% 14.38% 18.45% 15.14%
EPS 2 4.575 5.745 0.8644 5.243 5.933 4.560
Free Cash Flow - 235.4 -167 183.8 -1.369 113.2
FCF margin - 23.82% -26.02% 22.49% -0.17% 15.31%
FCF Conversion (EBITDA) - 129.89% - 105.39% - 64.4%
FCF Conversion (Net income) - 197.61% - 156.43% - 101.11%
Dividend per Share 2 3.646 4.998 0.1117 2.565 3.750 -
Announcement Date 10/8/20 10/8/20 4/8/21 3/9/22 3/25/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1
Net sales 1 202.8 168.2
EBITDA - -
EBIT 1 38.94 26.26
Operating Margin 19.2% 15.62%
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS - -
Dividend per Share - -
Announcement Date 3/9/22 5/12/22
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 123 - - -
Net Cash position 1 58.9 97.1 - 61 225 233
Leverage (Debt/EBITDA) - - 1.196 x - - -
Free Cash Flow - 235 -167 184 -1.37 113
ROE (net income / shareholders' equity) - 57.8% 9.57% 49.9% 35.9% 20.6%
ROA (Net income/ Total Assets) - 16.8% 7.35% 13% 13.1% 10.3%
Assets 1 - 707.2 262.5 903 1,113 1,088
Book Value Per Share 2 9.780 9.530 8.540 12.60 21.70 22.60
Cash Flow per Share 2 7.640 11.20 10.70 8.040 16.20 6.000
Capex 1 74.5 32.7 231 21.3 20.2 -
Capex / Sales 10.62% 3.31% 36.04% 2.61% 2.55% -
Announcement Date 10/8/20 10/8/20 4/8/21 3/9/22 3/25/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Quick Service Restaurants

1st Jan change Capi.
LIAN FA INTERNATIONAL DINING BUSINESS CORP. Stock Lian Fa International Dining Business Corp.
-3.42% 64.46M
MCDONALD'S CORPORATION Stock McDonald's Corporation
-8.84% 195B
CHIPOTLE MEXICAN GRILL, INC. Stock Chipotle Mexican Grill, Inc.
+37.97% 86.67B
YUM! BRANDS, INC. Stock Yum! Brands, Inc.
+2.80% 37.79B
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP Stock Restaurant Brands International Limited Partnership
-2.57% 24.69B
RESTAURANT BRANDS INTERNATIONAL INC. Stock Restaurant Brands International Inc.
-2.94% 23.99B
DOMINO'S PIZZA INC. Stock Domino's Pizza Inc.
+24.77% 17.92B
YUM CHINA HOLDINGS, INC. Stock Yum China Holdings, Inc.
-9.45% 14.99B
WINGSTOP INC. Stock Wingstop Inc.
+51.43% 11.41B
AMERICANA RESTAURANTS INTERNATIONAL PLC Stock Americana Restaurants International PLC
+4.47% 7.5B
Quick Service Restaurants
  1. Stock Market
  2. Equities
  3. 2756 Stock
  4. Financials Lian Fa International Dining Business Corp.