Delayed
NSE India S.E.
02:20:18 2025-02-13 am EST
|
5-day change
|
1st Jan Change
|
552.85 INR
|
+1.84%
|
|
-4.03%
|
-7.53%
|
 Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
48,859
|
53,946
|
57,994
|
64,882
|
88,440
|
83,157
|
90,903
|
97,939
|
Change
|
-
|
10.41%
|
7.5%
|
11.88%
|
36.31%
|
-5.97%
|
9.31%
|
7.74%
|
EBITDA
|
181,009
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Change
|
-
|
-100%
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
42,217
|
46,662
|
47,664
|
55,000
|
76,976
|
71,074
|
77,788
|
83,321
|
Change
|
-
|
10.53%
|
2.15%
|
15.39%
|
39.96%
|
-7.67%
|
9.45%
|
7.11%
|
Interest Paid
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
32,690
|
33,486
|
27,782
|
35,570
|
60,539
|
66,823
|
69,003
|
73,345
|
Change
|
-
|
2.43%
|
-17.03%
|
28.03%
|
70.2%
|
10.38%
|
3.26%
|
6.29%
|
Net income
1 |
24,018
|
27,343
|
22,873
|
28,910
|
47,654
|
53,167
|
54,350
|
58,586
|
Change
|
-
|
13.84%
|
-16.35%
|
26.4%
|
64.83%
|
11.57%
|
2.22%
|
7.79%
|
Announcement Date
|
6/19/20
|
6/15/21
|
5/18/22
|
5/16/23
|
5/15/24
|
-
|
-
|
-
|
 Fiscal Period: March |
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
12,046
|
12,772
|
12,812
|
11,227
|
12,130
|
12,816
|
13,289
|
15,748
|
13,091
|
12,090
|
15,244
|
17,568
|
16,509
|
12,056
|
16,432
|
20,274
|
22,523
|
21,587
|
21,460
|
22,869
|
20,336
|
21,400
|
21,043
|
21,336
|
Change
|
-
|
6.03%
|
0.31%
|
-12.37%
|
8.04%
|
5.66%
|
3.69%
|
18.5%
|
-16.87%
|
-7.64%
|
26.09%
|
15.24%
|
-6.03%
|
-26.97%
|
36.3%
|
23.38%
|
11.09%
|
-4.16%
|
-0.59%
|
6.57%
|
-11.08%
|
5.23%
|
-1.67%
|
1.39%
|
EBITDA
|
44,537
|
45,700
|
-
|
46,039
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Change
|
-
|
2.61%
|
-100%
|
-
|
-100%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
10,942
|
11,375
|
11,360
|
8,540
|
10,741
|
11,123
|
11,506
|
13,292
|
10,233
|
9,343
|
13,174
|
14,913
|
14,481
|
7,527
|
13,557
|
17,515
|
20,098
|
18,993
|
18,845
|
19,040
|
17,715
|
18,156
|
17,754
|
17,395
|
Change
|
-
|
3.96%
|
-0.13%
|
-24.83%
|
25.78%
|
3.55%
|
3.44%
|
15.52%
|
-23.01%
|
-8.7%
|
41.01%
|
13.2%
|
-2.9%
|
-48.02%
|
80.12%
|
29.2%
|
14.74%
|
-5.5%
|
-0.78%
|
1.04%
|
-6.96%
|
2.49%
|
-2.22%
|
-2.02%
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
8,409
|
8,561
|
7,453
|
8,267
|
10,177
|
10,093
|
9,696
|
3,520
|
1,929
|
3,090
|
9,618
|
13,144
|
11,404
|
3,788
|
5,930
|
14,448
|
16,490
|
14,801
|
14,487
|
14,762
|
16,284
|
15,512
|
16,075
|
15,385
|
Change
|
-
|
1.8%
|
-12.94%
|
10.92%
|
23.1%
|
-0.83%
|
-3.93%
|
-63.7%
|
-45.19%
|
60.14%
|
211.33%
|
36.65%
|
-13.24%
|
-66.78%
|
56.53%
|
143.64%
|
14.13%
|
-10.24%
|
-2.12%
|
1.9%
|
10.31%
|
-4.74%
|
3.63%
|
-4.29%
|
Net income
1 |
6,107
|
7,722
|
5,975
|
4,214
|
8,175
|
7,909
|
7,270
|
3,989
|
1,534
|
2,479
|
7,673
|
11,186
|
9,255
|
3,050
|
4,803
|
11,803
|
13,237
|
11,880
|
11,629
|
10,908
|
13,002
|
12,341
|
13,142
|
12,586
|
Change
|
-
|
26.45%
|
-22.62%
|
-29.47%
|
93.98%
|
-3.25%
|
-8.07%
|
-45.13%
|
-61.54%
|
61.54%
|
209.58%
|
45.78%
|
-17.27%
|
-67.05%
|
57.49%
|
145.74%
|
12.15%
|
-10.25%
|
-2.12%
|
-6.2%
|
19.2%
|
-5.09%
|
6.49%
|
-4.23%
|
Announcement Date
|
8/3/19
|
10/19/19
|
1/30/20
|
6/19/20
|
8/24/20
|
11/11/20
|
1/29/21
|
6/15/21
|
7/29/21
|
10/21/21
|
1/27/22
|
5/18/22
|
8/4/22
|
11/1/22
|
2/6/23
|
5/16/23
|
8/3/23
|
11/1/23
|
2/2/24
|
5/15/24
|
8/2/24
|
-
|
-
|
-
|
 Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Change
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/19/20
|
6/15/21
|
5/18/22
|
5/16/23
|
5/15/24
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
CAPEX
1 |
506.6
|
147.2
|
108.3
|
353.1
|
641
|
374.5
|
Change
|
-
|
-70.94%
|
-26.43%
|
226.04%
|
81.53%
|
-41.58%
|
Free Cash Flow (FCF)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Change
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/5/19
|
9/2/20
|
9/2/21
|
9/5/22
|
8/4/23
|
8/6/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Profitability
| | | | | | | | | |
---|
EBITDA Margin (%)
|
-
|
370.47%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT Margin (%)
|
-
|
86.41%
|
86.5%
|
82.19%
|
84.77%
|
87.04%
|
85.47%
|
85.57%
|
85.07%
|
EBT Margin (%)
|
-
|
66.91%
|
62.07%
|
47.9%
|
54.82%
|
68.45%
|
80.36%
|
75.91%
|
74.89%
|
Net margin (%)
|
-
|
49.16%
|
50.69%
|
39.44%
|
44.56%
|
53.88%
|
63.94%
|
59.79%
|
59.82%
|
FCF margin (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF / Net Income (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Profitability
| | | | | | | | | |
---|
ROA
|
-
|
1.15%
|
1.21%
|
0.93%
|
1.08%
|
1.67%
|
1.75%
|
1.65%
|
1.62%
|
ROE
|
-
|
13.94%
|
14.13%
|
10.12%
|
11.17%
|
16.29%
|
15.81%
|
14.21%
|
13.51%
|
Financial Health
| | | | | | | | | |
---|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Debt / Free cash flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capital Intensity
| | | | | | | | | |
---|
CAPEX / Current Assets (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / EBITDA (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / FCF (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Items per share
| | | | | | | | | |
---|
Cash flow per share
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Change
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
1 |
-
|
8
|
8.5
|
8.5
|
8.5
|
9
|
12.05
|
12.88
|
14.26
|
Change
|
-
|
-
|
6.25%
|
0%
|
0%
|
5.88%
|
33.85%
|
6.9%
|
10.7%
|
Book Value Per Share
1 |
-
|
360.5
|
408
|
448.3
|
492.4
|
570.4
|
653.8
|
739.7
|
827.6
|
Change
|
-
|
-
|
13.17%
|
9.87%
|
9.84%
|
15.84%
|
14.63%
|
13.14%
|
11.88%
|
EPS
1 |
-
|
47.59
|
54.18
|
43.14
|
52.56
|
86.63
|
96.65
|
98.87
|
106.5
|
Change
|
-
|
-
|
13.85%
|
-20.38%
|
21.84%
|
64.82%
|
11.56%
|
2.3%
|
7.71%
|
Nbr of stocks (in thousands)
|
-
|
504,663
|
504,663
|
550,063
|
550,063
|
550,063
|
550,063
|
550,063
|
550,063
|
Announcement Date
|
-
|
6/19/20
|
6/15/21
|
5/18/22
|
5/16/23
|
5/15/24
|
-
|
-
|
-
|
| 2025 * | 2026 * |
---|
P/E ratio |
5.62x |
5.49x |
---|
PBR |
0.83x |
0.73x |
---|
EV / Sales |
3.59x |
3.28x |
---|
Yield |
2.22% |
2.37% |
---|
|