Stock LAF LONG AN FOOD PROCESSING EXPORT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Long An Food Processing Export

Equities

LAF

VN000000LAF0

Food Processing

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
14,000 VND +1.45% Intraday chart for Long An Food Processing Export +1.08% +6.87%
Mar. 26 Long An Food Processing Export Joint Stock Company Approves the Earnings Guidance for the Year 2024 CI
Jan. 18 Long An Food Processing Export Joint Stock Company Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 80,857 150,962 160,535 360,836 225,339 192,937
Enterprise Value (EV) 1 138,758 234,805 177,276 393,622 381,724 277,871
P/E ratio -1.27 x 8.45 x 6.62 x 10 x 8.75 x 6.74 x
Yield - - - - 9.8% 11.5%
Capitalization / Revenue 0.14 x 0.32 x 0.4 x 0.87 x 0.44 x 0.45 x
EV / Revenue 0.24 x 0.5 x 0.44 x 0.95 x 0.75 x 0.64 x
EV / EBITDA -2.81 x 7.75 x 5.1 x 7.13 x 6.11 x 4.81 x
EV / FCF 3.02 x -6.41 x 3.93 x -15.2 x -4.5 x 4.66 x
FCF Yield 33.1% -15.6% 25.4% -6.57% -22.2% 21.5%
Price to Book 0.69 x 1.12 x 1.01 x 1.84 x 1.2 x 0.87 x
Nbr of stocks (in thousands) 14,728 14,728 14,728 14,728 14,728 14,728
Reference price 2 5,490 10,250 10,900 24,500 15,300 13,100
Announcement Date 3/20/19 3/24/20 3/17/21 3/14/22 3/20/23 3/18/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 572,810 468,603 405,277 415,382 509,816 431,496
EBITDA 1 -49,317 30,301 34,741 55,207 62,429 57,790
EBIT 1 -56,724 22,129 25,387 45,416 51,115 45,271
Operating Margin -9.9% 4.72% 6.26% 10.93% 10.03% 10.49%
Earnings before Tax (EBT) 1 -63,283 17,873 24,253 43,238 32,577 36,205
Net income 1 -63,558 17,873 24,253 39,631 25,742 28,618
Net margin -11.1% 3.81% 5.98% 9.54% 5.05% 6.63%
EPS 2 -4,315 1,214 1,647 2,439 1,748 1,943
Free Cash Flow 1 45,884 -36,639 45,085 -25,867 -84,845 59,687
FCF margin 8.01% -7.82% 11.12% -6.23% -16.64% 13.83%
FCF Conversion (EBITDA) - - 129.77% - - 103.28%
FCF Conversion (Net income) - - 185.89% - - 208.56%
Dividend per Share - - - - 1,500 1,500
Announcement Date 3/20/19 3/24/20 3/17/21 3/14/22 3/20/23 3/18/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 57,901 83,843 16,741 32,785 156,386 84,934
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -1.174 x 2.767 x 0.4819 x 0.5939 x 2.505 x 1.47 x
Free Cash Flow 1 45,884 -36,639 45,085 -25,867 -84,845 59,687
ROE (net income / shareholders' equity) -42.9% 14.3% 16.6% 22.3% 13.4% 14%
ROA (Net income/ Total Assets) -10.6% 5.93% 6.89% 11.7% 9.35% 7.69%
Assets 1 600,096 301,601 352,046 340,181 275,336 372,096
Book Value Per Share 2 7,906 9,119 10,766 13,339 12,701 15,056
Cash Flow per Share 2 1,686 303.0 808.0 1,664 872.0 418.0
Capex 1 22,246 13,685 17,711 18,481 15,791 17,745
Capex / Sales 3.88% 2.92% 4.37% 4.45% 3.1% 4.11%
Announcement Date 3/20/19 3/24/20 3/17/21 3/14/22 3/20/23 3/18/24
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Food Processing

1st Jan change Capi.
LONG AN FOOD PROCESSING EXPORT Stock Long An Food Processing Export
+6.87% 8.16M
NESTLÉ S.A. Stock Nestlé S.A.
-4.87% 265B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-0.83% 96.62B
KRAFT HEINZ Stock Kraft Heinz
+4.52% 46.98B
GENERAL MILLS, INC. Stock General Mills, Inc.
+7.81% 39.65B
DANONE Stock Danone
0.00% 40.34B
THE HERSHEY COMPANY Stock The Hershey Company
+3.23% 39.3B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-15.97% 30.45B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-5.77% 29.01B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+13.10% 24.9B
Other Food Processing
  1. Stock Market
  2. Equities
  3. LAF Stock
  4. Financials Long An Food Processing Export