Financials Lotus Resources Limited

Equities

LOT

AU0000058737

Uranium

Market Closed - Australian S.E. 02:10:43 2024-04-26 am EDT 5-day change 1st Jan Change
0.395 AUD -2.47% Intraday chart for Lotus Resources Limited -1.25% +38.60%

Valuation

Fiscal Period: Juni 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 47.06 181.4 259.2 248.6 723.3 - -
Enterprise Value (EV) 1 47.06 153 254.3 233.1 701.7 787.4 672.2
P/E ratio -1.53 x -26.4 x -20.9 x -24.3 x -132 x -43.9 x 10.2 x
Yield - - - - - - 1.27%
Capitalization / Revenue - - - - - - 3.36 x
EV / Revenue - - - - - - 3.12 x
EV / EBITDA - -26.1 x -19.6 x -26.6 x -71.6 x -99.7 x 29.2 x
EV / FCF - -23.5 x -23.1 x -26.3 x -8.88 x -12.9 x 2.88 x
FCF Yield - -4.25% -4.33% -3.8% -11.3% -7.75% 34.7%
Price to Book - 8.26 x 16.7 x 7.09 x 5.02 x 5.24 x 2.06 x
Nbr of stocks (in thousands) 672,326 954,561 1,205,689 1,343,982 1,831,216 - -
Reference price 2 0.0700 0.1900 0.2150 0.1850 0.3950 0.3950 0.3950
Announcement Date 9/30/20 9/30/21 10/2/22 9/22/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - - 215.5
EBITDA 1 - -5.873 -12.96 -8.77 -9.8 -7.9 23
EBIT 1 - -5.898 -12.96 -8.772 -7.3 -6.4 124.3
Operating Margin - - - - - - 57.68%
Earnings before Tax (EBT) 1 - -5.898 -12.96 -10.35 -7.35 -8.35 117.4
Net income 1 -16.57 -5.898 -12.96 -9.917 -7.35 -7.85 98.85
Net margin - - - - - - 45.87%
EPS 2 -0.0458 -0.007200 -0.0103 -0.007600 -0.003000 -0.009000 0.0387
Free Cash Flow 1 - -6.508 -11.01 -8.867 -79 -61 233
FCF margin - - - - - - 108.12%
FCF Conversion (EBITDA) - - - - - - 1,013.04%
FCF Conversion (Net income) - - - - - - 235.71%
Dividend per Share 2 - - - - - - 0.005000
Announcement Date 9/30/20 9/30/21 10/2/22 9/22/23 - - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 64 -
Net Cash position 1 - 28.3 4.88 15.5 21.6 - 51.2
Leverage (Debt/EBITDA) - - - - - -8.106 x -
Free Cash Flow 1 - -6.51 -11 -8.87 -79 -61 233
ROE (net income / shareholders' equity) - -42.1% -69.1% -39.2% -4.8% -3.6% 78.5%
ROA (Net income/ Total Assets) - -6.9% -16.7% -14.3% -3.06% -2.28% 52.9%
Assets 1 - 85.53 77.74 69.19 239.9 343.9 186.9
Book Value Per Share 2 - 0.0200 0.0100 0.0300 0.0800 0.0800 0.1900
Cash Flow per Share 2 - -0.0100 -0.0100 -0.0100 -0 -0.0100 0.0100
Capex 1 - 0 1.05 0.52 74 54 6
Capex / Sales - - - - - - 2.78%
Announcement Date 9/30/20 9/30/21 10/2/22 9/22/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.395 AUD
Average target price
0.67 AUD
Spread / Average Target
+69.62%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. LOT Stock
  4. Financials Lotus Resources Limited