Company Valuation: Lowe's Companies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 158,324 122,095 123,373 149,068 149,808 100,709 - -
Change - -22.88% 1.05% 20.83% 0.5% -32.77% - -
Enterprise Value (EV) 1 181,647 154,323 158,066 182,422 188,377 135,352 134,702 134,080
Change - -15.04% 2.43% 15.41% 3.26% -28.15% -0.48% -0.46%
P/E 19.5x 19.9x 16.3x 21.6x 22.5x 15.1x 14x 12.9x
PBR -32.7x -8.51x -8.18x -10.4x -15.1x -16.8x -24.8x -27.1x
PEG - -1.3x 0.5x -2.94x -7.24x 44.15x 1.87x 1.47x
Capitalization / Revenue 1.64x 1.26x 1.43x 1.78x 1.74x 1.09x 1.07x 1.03x
EV / Revenue 1.89x 1.59x 1.83x 2.18x 2.18x 1.47x 1.43x 1.37x
EV / EBITDA 13x 10.5x 11.9x 14.9x 15.2x 10.5x 10.2x 9.68x
EV / EBIT 15x 12.2x 13.7x 17.7x 18x 12.7x 12.1x 11.5x
EV / FCF 22x 22.8x 25.6x 23.7x 24.6x 17.5x 17.6x 17.5x
FCF Yield 4.55% 4.38% 3.91% 4.22% 4.06% 5.7% 5.69% 5.7%
Dividend per Share 2 3 3.95 4.35 4.55 4.75 4.93 5.232 5.567
Rate of return 1.28% 1.96% 2.03% 1.72% 1.78% 2.75% 2.91% 3.1%
EPS 2 12.04 10.17 13.2 12.23 11.85 11.89 12.78 13.91
Distribution rate 24.9% 38.8% 33% 37.2% 40.1% 41.5% 40.9% 40%
Net sales 1 96,250 97,059 86,377 83,674 86,286 92,145 94,440 97,714
EBITDA 1 13,975 14,681 13,274 12,261 12,387 12,905 13,226 13,855
EBIT 1 12,093 12,700 11,557 10,289 10,446 10,700 11,102 11,655
Net income 1 8,442 6,437 7,726 6,957 6,654 6,697 7,141 7,598
Net Debt 1 23,323 32,228 34,693 33,354 38,569 34,643 33,993 33,370
Reference price 2 234.99 201.91 214.52 264.00 267.06 179.50 179.50 179.50
Nbr of stocks (in thousands) 673,747 604,703 575,113 564,650 560,951 561,054 - -
Announcement Date 2/23/22 3/1/23 2/27/24 2/26/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.34x1.95x13.04x3.36% 281B
15.1x1.47x10.49x2.75% 101B
12.59x0.55x5.23x3.86% 7.08B
21.26x1.33x11.54x-.--% 4.96B
18.24x2.26x8.85x6.46% 2.92B
18.56x1.87x11.15x2.92% 2.65B
14.21x1.52x8.65x5.76% 2.53B
13.94x - - - 2.13B
Average 16.65x 1.57x 9.85x 3.59% 50.43B
Weighted average by Cap. 18.11x 1.79x 12.17x 3.21%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Lowe's Companies, Inc.

Historical PBR trend

Valuation ratios - PBR - Lowe's Companies, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Lowe's Companies, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Lowe's Companies, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Lowe's Companies, Inc.
  1. Stock Market
  2. Stocks
  3. LOW Stock
  4. 1LOW Stock
  5. Valuation Lowe's Companies, Inc.