LSL PROPERTY SERVICES PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 295 GBX | +3.15% |
|
+12.60% | +14.34% |
| Apr. 25 | EARNINGS: LSL starts 2024 "strongly"; Focusrite maintains payout | AN |
| Apr. 25 | FTSE 100 hits high on offer for Anglo American | AN |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 225.2 | 280.4 | 301.5 | 424.4 | 257.2 | 305.2 | 305.2 | - |
| Enterprise Value (EV) 1 | 274.4 | 365.5 | 342.6 | 375.9 | 217 | 265.3 | 291.1 | 295.5 |
| P/E ratio | 12.7 x | 21.7 x | 18.5 x | 6.93 x | -4.01 x | -6.99 x | 17 x | 13 x |
| Yield | 4.97% | 4.09% | - | 2.78% | 4.56% | 3.86% | 3.86% | 3.86% |
| Capitalization / Revenue | 0.69 x | 0.9 x | 1.13 x | 1.3 x | 0.8 x | 1.5 x | 1.9 x | 1.7 x |
| EV / Revenue | 0.85 x | 1.17 x | 1.28 x | 1.15 x | 0.67 x | 1.5 x | 1.81 x | 1.65 x |
| EV / EBITDA | 6.6 x | 7.05 x | 6.98 x | 6.08 x | 4.47 x | 19.1 x | 9.24 x | 7.73 x |
| EV / FCF | 15.2 x | - | 6.96 x | - | 10.1 x | -23.5 x | 30.3 x | 17.1 x |
| FCF Yield | 6.56% | - | 14.4% | - | 9.87% | -4.26% | 3.3% | 5.85% |
| Price to Book | 1.58 x | 1.99 x | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 102,597 | 102,351 | 103,606 | 103,500 | 102,863 | 103,446 | 103,446 | - |
| Reference price 2 | 2.195 | 2.740 | 2.910 | 4.100 | 2.500 | 2.950 | 2.950 | 2.950 |
| Announcement Date | 3/5/19 | 3/10/20 | 4/28/21 | 3/16/22 | 4/13/23 | 4/25/24 | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 324.6 | 311.1 | 266.7 | 326.8 | 321.7 | 176.8 | 160.6 | 179.1 |
| EBITDA 1 | 41.57 | 51.88 | 49.11 | 61.82 | 48.52 | 13.86 | 31.5 | 38.25 |
| EBIT 1 | 35.9 | 37.04 | 41.54 | 49.32 | 36.89 | 9.344 | 26.5 | 33 |
| Operating Margin | 11.06% | 11.91% | 15.57% | 15.09% | 11.47% | 5.29% | 16.5% | 18.43% |
| Earnings before Tax (EBT) 1 | 23.08 | - | 20.92 | 69.89 | -59.13 | -40.56 | 23.7 | 30.7 |
| Net income 1 | - | - | 16.33 | 61.94 | -63.92 | -38 | 17.8 | 23.1 |
| Net margin | - | - | 6.12% | 18.95% | -19.87% | -21.5% | 11.08% | 12.9% |
| EPS 2 | 0.1730 | 0.1260 | 0.1570 | 0.5920 | -0.6230 | -0.3690 | 0.1740 | 0.2270 |
| Free Cash Flow 1 | 18.01 | - | 49.25 | - | 21.43 | -11.7 | 9.6 | 17.3 |
| FCF margin | 5.55% | - | 18.46% | - | 6.66% | -7.36% | 5.98% | 9.66% |
| FCF Conversion (EBITDA) | 43.32% | - | 100.29% | - | 44.17% | - | 30.48% | 45.23% |
| FCF Conversion (Net income) | - | - | 301.68% | - | - | - | 53.93% | 74.89% |
| Dividend per Share 2 | 0.1090 | 0.1120 | - | 0.1140 | 0.1140 | 0.1140 | 0.1140 | 0.1140 |
| Announcement Date | 3/5/19 | 3/10/20 | 4/28/21 | 3/16/22 | 4/13/23 | 4/25/24 | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2020 S1 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 160.4 | - | 160.9 | - | 104.3 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | - | - | 22.05 | - | 22.72 | - | 6.005 |
| Operating Margin | - | - | 13.75% | - | 14.12% | - | 5.76% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | 1.247 | 22.57 | - | 5.876 | - | -37.84 | - |
| Net margin | - | - | - | - | - | - | - |
| EPS | 0.0120 | 0.2140 | - | 0.0570 | - | -0.3680 | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 8/5/20 | 8/4/21 | 3/16/22 | 8/3/22 | 4/13/23 | 9/27/23 | 4/25/24 |
1GBP in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | 49.2 | 85.1 | 41.1 | - | - | - | - | - |
| Net Cash position 1 | - | - | - | 48.5 | 40.1 | 30.7 | 14.1 | 9.67 |
| Leverage (Debt/EBITDA) | 1.184 x | 1.64 x | 0.8365 x | - | - | - | - | - |
| Free Cash Flow 1 | 18 | - | 49.3 | - | 21.4 | -11.7 | 9.6 | 17.3 |
| ROE (net income / shareholders' equity) | - | - | 21.9% | 20.9% | 16.8% | 6% | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | 1.390 | 1.380 | - | - | - | - | - | - |
| Cash Flow per Share 2 | 0.2300 | 0.2800 | 0.5100 | - | 0.2600 | -0.0600 | 0.0700 | 0.1800 |
| Capex 1 | 5.72 | - | 4.05 | 6.9 | 4.91 | 4.5 | 4 | 4 |
| Capex / Sales | 1.76% | - | 1.52% | 2.11% | 1.53% | 2.83% | 2.49% | 2.23% |
| Announcement Date | 3/5/19 | 3/10/20 | 4/28/21 | 3/16/22 | 4/13/23 | 4/25/24 | - | - |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C+
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2.95
GBP
Average target price
3.36
GBP
Spread / Average Target
+13.90%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +14.34% | 380M | |
| -6.19% | 26.35B | |
| -8.51% | 18.19B | |
| -23.96% | 10.28B | |
| -16.46% | 9.84B | |
| -3.37% | 8.67B | |
| -4.57% | 6.73B | |
| -11.93% | 5.42B | |
| +34.32% | 4.39B | |
| -10.00% | 2.23B |
- Stock Market
- Equities
- LSL Stock
- Financials LSL Property Services plc
