Valuation LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG Börse Stuttgart

Stocks

Delayed Börse Stuttgart 03:55:06 2026-08-21 pm EDT			5-day change	1st Jan Change
19.20 ^EUR	-11.11%		-15.79%	+62.71%

Jun. 29

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	100.5	98.29	98.29	60.97	44.34
Change	-	-2.21%	0%	-37.97%	-27.27%
Enterprise Value (EV) ¹	196.1	191.9	193.9	140.8	132.7
Change	-	-2.14%	1.04%	-27.36%	-5.81%
P/E	27.7x	44x	228x	-21.2x	373x
PBR	1.6x	1.5x	1.5x	0.99x	0.72x
PEG	-0x	-1.1x	-2.8x	0x	-4x
Capitalization / Revenue	1.8x	1.38x	1.34x	0.82x	0.59x
EV / Revenue	3.51x	2.7x	2.64x	1.89x	1.77x
EV / EBITDA	49.5x	19.2x	21.9x	27x	26.2x
EV / EBIT	-108x	44.1x	71.2x	46.3x	44.3x
EV / FCF	-284x	48.1x	34.8x	-59.5x	18.3x
FCF Yield	-0.35%	2.08%	2.87%	-1.68%	5.45%
Dividend per Share ²	-	-	0.15	-	-
Rate of return	-	-	0.56%	-	-
EPS ²	0.9824	0.6049	0.1166	-0.777	0.0322
Distribution rate	-	-	129%	-	-
Net sales ¹	55.86	71.1	73.56	74.38	75.01
EBITDA ¹	3.963	10.01	8.852	5.212	5.054
EBIT ¹	-1.815	4.352	2.725	3.039	2.993
Net income ¹	3.63	2.235	0.431	-2.871	0.119
Net Debt ¹	95.62	93.63	95.62	79.88	88.33
Reference price ²	27.20	26.60	26.60	16.50	12.00
Nbr of stocks (in thousands)	3,695	3,695	3,695	3,695	3,695
Announcement Date	3/31/22	3/30/23	3/21/24	3/27/25	3/20/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INDITEX	25.12x	3.82x	13.59x	3.55%	188B
FAST RETAILING CO., LTD.	45.48x	5.6x	23.05x	0.82%	147B
ROSS STORES, INC.	26.27x	2.71x	17.33x	0.77%	73.66B
KERING	42.72x	2.41x	9.24x	1.6%	29.07B
HENNES & MAURITZ AB	20.95x	1.44x	8.13x	4.4%	26.43B
TAPESTRY, INC.	14.54x	2.82x	10.86x	1.62%	22.83B
NEXT PLC	18.05x	2.53x	11.36x	2.05%	22.15B
BURLINGTON STORES, INC.	22.92x	1.37x	11.62x	-.--%	16.54B
LPP SA	16.38x	2.08x	8.35x	3.68%	12.24B
Average	25.83x	2.75x	12.61x	2.06%	59.74B
Weighted average by Cap.	30.56x	3.75x	15.79x	2.11%