Valuation LVMH Borsa Italiana

Stocks

End-of-day quote Borsa Italiana 2026-08-28			5-day change	1st Jan Change
459.55 ^EUR	+2.68%		-.--%	-26.47%

Sep. 04	The Week's Best Articles: Love at first sight in Notting Hill and rate-ology
Sep. 04	Bollore's Lagardere buying stake in hard-right media firm Frontieres	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	211,589	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-33.75%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	235,365	231,928	228,409
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-32.16%	-1.46%	-1.52%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	19.1x	16.9x	15.3x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.98x	2.74x	2.54x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	6.59x	1.3x	1.4x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.61x	2.48x	2.35x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.91x	2.72x	2.53x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	9.63x	8.83x	8.11x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	13.3x	12.1x	11.1x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	20.5x	17.7x	16.6x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.88%	5.66%	6.04%
Dividend per Share ²	7	12	13	13	13	13.09	14.12	15.16
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.05%	3.29%	3.53%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.48	25.41	28.13
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.2%	55.6%	53.9%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,923	85,193	90,204
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,436	26,256	28,178
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,662	19,129	20,658
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,220	12,605	13,951
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,776	20,339	16,820
Reference price ²	727.00	679.90	733.60	635.50	645.00	429.10	429.10	429.10
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/28/25	1/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	19.09x	2.91x	9.63x	3.05%	246B
RALPH LAUREN CORPORATION	19x	2.5x	12.67x	1.1%	20.93B
MONCLER S.P.A.	19.21x	3.68x	9.06x	3.03%	14.49B
LULULEMON ATHLETICA INC.	10.08x	0.9x	4.65x	-.--%	11.14B
GILDAN ACTIVEWEAR INC.	19.61x	2.21x	8.68x	1.9%	9.89B
LEVI STRAUSS & CO.	13.67x	1.38x	9.05x	2.84%	8.1B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	10.18x	1.33x	5.79x	7.68%	6.45B
Average	15.83x	2.13x	8.50x	2.8%	45.27B
Weighted average by Cap.	18.47x	2.75x	9.51x	2.87%