Financials Mabuhay Holdings Corporation

Equities

MHC

PHY536271240

Investment Holding Companies

End-of-day quote Philippines S.E. 06:00:00 2024-05-13 pm EDT 5-day change 1st Jan Change
0.17 PHP 0.00% Intraday chart for Mabuhay Holdings Corporation 0.00% +51.79%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 673.4 650.6 648 343.8 207.2 102.7
Enterprise Value (EV) 1 100.8 258.3 197.3 -17.12 -42.11 -41.07
P/E ratio -1.21 x -2.58 x 8.25 x -10.3 x -3.05 x -1.73 x
Yield - - - - - -
Capitalization / Revenue 22.7 x 80.6 x 18.1 x 38.7 x 19.3 x 10.3 x
EV / Revenue 3.39 x 32 x 5.51 x -1.93 x -3.91 x -4.12 x
EV / EBITDA 13.7 x -19.3 x 10.3 x 1.56 x 3.36 x 2.76 x
EV / FCF 2.38 x 8.04 x 4.05 x 0.29 x 1.33 x -49.4 x
FCF Yield 42.1% 12.4% 24.7% 341% 75% -2.02%
Price to Book 1.24 x 1.97 x 1.57 x 0.96 x 0.73 x 0.46 x
Nbr of stocks (in thousands) 1,141,372 1,141,372 1,200,000 916,906 916,906 916,906
Reference price 2 0.5900 0.5700 0.5400 0.3750 0.2260 0.1120
Announcement Date 4/15/19 6/30/20 5/17/21 5/15/22 4/18/23 4/16/24
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 29.73 8.067 35.81 8.876 10.76 9.958
EBITDA 1 7.333 -13.37 19.07 -10.94 -12.53 -14.89
EBIT 1 6.145 -14.13 18.59 -11.48 -13.06 -15.18
Operating Margin 20.67% -175.15% 51.92% -129.36% -121.39% -152.41%
Earnings before Tax (EBT) 1 -430 -154.9 82.24 -37.97 -69.74 -65.07
Net income 1 -475.4 -215.2 63.85 -35.59 -72.36 -63.16
Net margin -1,599.28% -2,667.18% 178.29% -400.99% -672.56% -634.26%
EPS 2 -0.4873 -0.2206 0.0655 -0.0365 -0.0742 -0.0647
Free Cash Flow 1 42.43 32.13 48.73 -58.34 -31.6 0.8314
FCF margin 142.74% 398.24% 136.08% -657.25% -293.67% 8.35%
FCF Conversion (EBITDA) 578.69% - 255.54% - - -
FCF Conversion (Net income) - - 76.32% - - -
Dividend per Share - - - - - -
Announcement Date 4/15/19 6/30/20 5/17/21 5/15/22 4/18/23 4/16/24
1PHP in Million2PHP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 573 392 451 361 249 144
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 42.4 32.1 48.7 -58.3 -31.6 0.83
ROE (net income / shareholders' equity) -49.6% -34.4% 17.1% -2.82% -13.4% -13.9%
ROA (Net income/ Total Assets) 0.28% -0.86% 1.18% -0.71% -0.88% -1.14%
Assets 1 -172,756 24,913 5,402 4,986 8,191 5,548
Book Value Per Share 2 0.4800 0.2900 0.3400 0.3900 0.3100 0.2400
Cash Flow per Share 2 0.1700 0.1600 0.1900 0.1900 0.0900 0.0400
Capex 1 2.19 - 0.14 0.24 0.08 0.18
Capex / Sales 7.37% - 0.4% 2.65% 0.7% 1.79%
Announcement Date 4/15/19 6/30/20 5/17/21 5/15/22 4/18/23 4/16/24
1PHP in Million2PHP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MHC Stock
  4. Financials Mabuhay Holdings Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW