Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
675.8 INR | +2.69% | +5.60% | +56.10% |
May. 08 | Macfos Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
May. 08 | Macfos Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: March | 2023 |
---|---|
Capitalization 1 | 1,529 |
Enterprise Value (EV) 1 | 1,582 |
P/E ratio | 20.6 x |
Yield | - |
Capitalization / Revenue | 1.91 x |
EV / Revenue | 1.97 x |
EV / EBITDA | 14.6 x |
EV / FCF | -98,520,569 x |
FCF Yield | -0% |
Price to Book | 9.27 x |
Nbr of stocks (in thousands) | 8,835 |
Reference price 2 | 173.0 |
Announcement Date | 8/13/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 162.2 | 271.2 | 555.1 | 801.7 |
EBITDA 1 | 12.76 | 28.25 | 88.68 | 108.4 |
EBIT 1 | 9.177 | 24.46 | 85.25 | 104.3 |
Operating Margin | 5.66% | 9.02% | 15.36% | 13.01% |
Earnings before Tax (EBT) 1 | 4.162 | 21.19 | 80.48 | 100.5 |
Net income 1 | 3.297 | 15.83 | 60.13 | 74.11 |
Net margin | 2.03% | 5.84% | 10.83% | 9.24% |
EPS 2 | 0.3785 | 1.816 | 6.805 | 8.389 |
Free Cash Flow | - | -6.127 | -26.89 | -16.06 |
FCF margin | - | -2.26% | -4.84% | -2% |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 1/20/23 | 1/20/23 | 1/20/23 | 8/13/23 |
Balance Sheet Analysis
Fiscal Period: Marzo | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 35.4 | 28.6 | 45.8 | 53.5 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | 2.776 x | 1.013 x | 0.5161 x | 0.4934 x |
Free Cash Flow | - | -6.13 | -26.9 | -16.1 |
ROE (net income / shareholders' equity) | - | 87.2% | 98.4% | 57.9% |
ROA (Net income/ Total Assets) | - | 19.5% | 35.7% | 24.4% |
Assets 1 | - | 81.11 | 168.7 | 303.1 |
Book Value Per Share 2 | 0.6000 | 3.560 | 10.30 | 18.70 |
Cash Flow per Share 2 | 0.9100 | 0.7300 | 1.650 | 1.280 |
Capex 1 | 5.91 | 1.06 | 4.98 | 51.3 |
Capex / Sales | 3.64% | 0.39% | 0.9% | 6.4% |
Announcement Date | 1/20/23 | 1/20/23 | 1/20/23 | 8/13/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+56.10% | 71.55M | |
+15.20% | 109B | |
-4.75% | 29.36B | |
+4.62% | 20.78B | |
-11.06% | 18.82B | |
+14.27% | 16.06B | |
-10.62% | 16B | |
+8.77% | 13.31B | |
-2.54% | 10.68B | |
+13.16% | 8.46B |
- Stock Market
- Equities
- 543787 Stock
- Financials Macfos Limited