Financials Macfos Limited

Equities

543787

INE0OLH01013

Electronic Equipment & Parts

Market Closed - Bombay S.E. 06:00:54 2024-05-31 am EDT 5-day change 1st Jan Change
675.8 INR +2.69% Intraday chart for Macfos Limited +5.60% +56.10%

Valuation

Fiscal Period: March 2023
Capitalization 1 1,529
Enterprise Value (EV) 1 1,582
P/E ratio 20.6 x
Yield -
Capitalization / Revenue 1.91 x
EV / Revenue 1.97 x
EV / EBITDA 14.6 x
EV / FCF -98,520,569 x
FCF Yield -0%
Price to Book 9.27 x
Nbr of stocks (in thousands) 8,835
Reference price 2 173.0
Announcement Date 8/13/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023
Net sales 1 162.2 271.2 555.1 801.7
EBITDA 1 12.76 28.25 88.68 108.4
EBIT 1 9.177 24.46 85.25 104.3
Operating Margin 5.66% 9.02% 15.36% 13.01%
Earnings before Tax (EBT) 1 4.162 21.19 80.48 100.5
Net income 1 3.297 15.83 60.13 74.11
Net margin 2.03% 5.84% 10.83% 9.24%
EPS 2 0.3785 1.816 6.805 8.389
Free Cash Flow - -6.127 -26.89 -16.06
FCF margin - -2.26% -4.84% -2%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 1/20/23 1/20/23 1/20/23 8/13/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2020 2021 2022 2023
Net Debt 1 35.4 28.6 45.8 53.5
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) 2.776 x 1.013 x 0.5161 x 0.4934 x
Free Cash Flow - -6.13 -26.9 -16.1
ROE (net income / shareholders' equity) - 87.2% 98.4% 57.9%
ROA (Net income/ Total Assets) - 19.5% 35.7% 24.4%
Assets 1 - 81.11 168.7 303.1
Book Value Per Share 2 0.6000 3.560 10.30 18.70
Cash Flow per Share 2 0.9100 0.7300 1.650 1.280
Capex 1 5.91 1.06 4.98 51.3
Capex / Sales 3.64% 0.39% 0.9% 6.4%
Announcement Date 1/20/23 1/20/23 1/20/23 8/13/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 543787 Stock
  4. Financials Macfos Limited