Valuation Marketingforce Management Ltd

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:30 2026-06-11 am EDT			5-day change	1st Jan Change
33.96 ^HKD	-2.41%		-8.41%	-3.03%

May. 25	Metax Integrated Circuits (Shanghai) signs strategic cooperation agreement with Marketingforce Management	RE
May. 20	Marketingforce Management Nets HK$500 Million From Share Subscriptions	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	22,747	8,065	7,860	-	-
Change	-	-64.55%	-2.53%	-	-
Enterprise Value (EV)	22,747	8,065	7,860	7,860	7,860
Change	-	-64.55%	-2.53%	0%	0%
P/E Ratio	-	-	32.3x	18.8x	10.6x
PBR	34.6x	-	3.42x	2.9x	2.27x
PEG	-	-	-	0.3x	0.1x
Capitalization / Revenue	14.6x	2.86x	1.94x	1.51x	0.9x
EV / Revenue	0x	0x	1.94x	1.51x	0.9x
EV / EBITDA	-0x	-	18.6x	12.7x	8.43x
EV / EBIT	-0x	-	31.1x	18.1x	10.2x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-	-	0.93	1.6	2.85
Distribution rate	-	-	-	-	-
Net sales ¹	1,559	2,818	4,056	5,200	8,720
EBITDA ¹	-765.3	-	422.9	618.4	932.8
EBIT ¹	-837.4	-	252.8	433.3	773.2
Net income ¹	-	-	250.3	429	765.6
Net Debt	-	-	-	-	-
Reference price ²	96.32	31.47	30.08	30.08	30.08
Nbr of stocks (in thousands)	236,164	256,270	267,737	-	-
Announcement Date	3/31/25	3/26/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MARKETINGFORCE MANAGEMENT LTD	-	-	-	-	1.19B
MICROSOFT CORPORATION	22.88x	8.8x	14.58x	0.93%	2,952B
PALANTIR TECHNOLOGIES INC.	96.11x	38.96x	65.14x	-.--%	312B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	113.98x	33.86x	114.56x	0.16%	114B
CADENCE DESIGN SYSTEMS, INC.	85.72x	17.21x	37.54x	-.--%	106B
SYNOPSYS, INC.	170.71x	9.86x	25.16x	-.--%	88.18B
DATADOG, INC.	408.41x	17.58x	70.81x	-.--%	81.03B
SEA LIMITED	27.13x	1.38x	10.69x	-.--%	50.49B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	122.04x	4.48x	22.78x	-.--%	39.08B
TWILIO INC.	97.87x	5.08x	24.66x	-.--%	31.43B
Average	127.21x	15.24x	42.88x	0.12%	377.57B
Weighted average by Cap.	46.90x	12.32x	24.00x	0.73%