Stock MRSHL MARSHALL BOYA VE VERNIK SANAYII
Add to a list
To use this feature you must be a member
Log inSign up

Financials Marshall Boya Ve Vernik Sanayii

Equities

MRSHL

TRAMRSHL91E9

Commodity Chemicals

Delayed Borsa Istanbul
Other stock markets
 11:09:57 2024-04-30 am EDT 		5-day change 1st Jan Change
2,260 TRY -2.16% Intraday chart for Marshall Boya Ve Vernik Sanayii +8.03% +22.63%
2023 Marshall Boya Ve Vernik Sanayii A.S. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Marshall Boya Ve Vernik Sanayii A.S. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 518 252.2 475.4 3,067 2,263 4,298
Enterprise Value (EV) 1 527.8 319.8 531.6 3,042 2,466 4,516
P/E ratio -214 x -7.04 x 25.4 x 141 x -23.5 x -568 x
Yield - - - - - -
Capitalization / Revenue 1.57 x 0.65 x 1.21 x 6.06 x 3.01 x 2.69 x
EV / Revenue 1.6 x 0.83 x 1.35 x 6.01 x 3.28 x 2.83 x
EV / EBITDA 27.7 x 11.9 x 7.84 x 67.5 x 1,349 x 19.1 x
EV / FCF -23.8 x -10.4 x 28.6 x 49.1 x -13.8 x -2,485 x
FCF Yield -4.2% -9.62% 3.49% 2.03% -7.23% -0.04%
Price to Book 4.89 x 3.86 x 5.67 x 29.3 x 318 x -747 x
Nbr of stocks (in thousands) 10,000 10,000 10,000 10,000 10,000 10,000
Reference price 2 51.80 25.22 47.54 306.7 226.3 429.8
Announcement Date 2/27/18 2/28/19 3/2/20 3/1/21 3/1/22 3/1/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 330.2 385.7 393.6 506.2 751.6 1,595
EBITDA 1 19.05 26.97 67.77 45.06 1.828 236.5
EBIT 1 8.339 12.08 56.35 30.32 -19.41 205.1
Operating Margin 2.53% 3.13% 14.32% 5.99% -2.58% 12.86%
Earnings before Tax (EBT) 1 -3.324 -37.64 16.05 20.56 -101.4 -9.517
Net income 1 -2.415 -35.83 18.75 21.68 -96.3 -7.562
Net margin -0.73% -9.29% 4.76% 4.28% -12.81% -0.47%
EPS 2 -0.2415 -3.583 1.875 2.168 -9.630 -0.7562
Free Cash Flow 1 -22.19 -30.77 18.58 61.89 -178.3 -1.817
FCF margin -6.72% -7.98% 4.72% 12.23% -23.72% -0.11%
FCF Conversion (EBITDA) - - 27.41% 137.34% - -
FCF Conversion (Net income) - - 99.07% 285.42% - -
Dividend per Share - - - - - -
Announcement Date 2/27/18 2/28/19 3/2/20 3/1/21 3/1/22 3/1/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 9.76 67.6 56.2 - 203 218
Net Cash position 1 - - - 25.3 - -
Leverage (Debt/EBITDA) 0.5125 x 2.507 x 0.8298 x - 111 x 0.9226 x
Free Cash Flow 1 -22.2 -30.8 18.6 61.9 -178 -1.82
ROE (net income / shareholders' equity) -2.25% -41.8% 25.1% 23% -172% -1,107%
ROA (Net income/ Total Assets) 2.62% 3.11% 12.5% 4.8% -1.86% 11.4%
Assets 1 -92.07 -1,153 149.6 451.8 5,181 -66.12
Book Value Per Share 2 10.60 6.540 8.390 10.50 0.7100 -0.5800
Cash Flow per Share 2 1.970 2.630 4.900 14.20 10.20 53.90
Capex 1 18.5 17.4 20 69.3 55.7 85
Capex / Sales 5.6% 4.5% 5.08% 13.7% 7.42% 5.33%
Announcement Date 2/27/18 2/28/19 3/2/20 3/1/21 3/1/22 3/1/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Paint & Coating

1st Jan change Capi.
MARSHALL BOYA VE VERNIK SANAYII Stock Marshall Boya Ve Vernik Sanayii
+22.63% 767M
THE SHERWIN-WILLIAMS COMPANY Stock The Sherwin-Williams Company
-3.94% 76.13B
ASIAN PAINTS LIMITED Stock Asian Paints Limited
-15.47% 33.05B
PPG INDUSTRIES, INC. Stock PPG Industries, Inc.
-13.74% 30.36B
NIPPON PAINT HOLDINGS CO., LTD. Stock Nippon Paint Holdings Co., Ltd.
-8.25% 15.15B
RPM INTERNATIONAL INC. Stock RPM International Inc.
-4.23% 13.77B
BERGER PAINTS INDIA LIMITED Stock Berger Paints India Limited
-15.81% 7.11B
AXALTA COATING SYSTEMS LTD. Stock Axalta Coating Systems Ltd.
-7.45% 6.94B
KANSAI PAINT CO., LTD. Stock Kansai Paint Co., Ltd.
-14.45% 2.76B
KANSAI NEROLAC PAINTS LIMITED Stock Kansai Nerolac Paints Limited
-15.93% 2.71B
Paint & Coating
  1. Stock Market
  2. Equities
  3. MRSHL Stock
  4. Financials Marshall Boya Ve Vernik Sanayii