Stock MEDIAONE MEDIAONE GLOBAL ENTERTAINMENT LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mediaone Global Entertainment Limited

Equities

MEDIAONE

INE828I01019

Entertainment Production

Market Closed - Bombay S.E.
Other stock markets
 06:00:57 2024-06-14 am EDT 		5-day change 1st Jan Change
37.75 INR +5.21% Intraday chart for Mediaone Global Entertainment Limited -0.11% -9.30%
May. 30 Mediaone Global Entertainment Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
Feb. 17 Mediaone Global Entertainment Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 80.37 80.37 80.37 80.37 555.4
Enterprise Value (EV) 1 223.6 269.2 371.1 415.4 881.8
P/E ratio -1.09 x -0.29 x -1.15 x -1.81 x 14.6 x
Yield - - - - -
Capitalization / Revenue 33.4 x 68.4 x 12.4 x 47.1 x 2.6 x
EV / Revenue 93 x 229 x 57.4 x 243 x 4.13 x
EV / EBITDA -23.7 x -1.39 x -61.2 x -53.2 x 16.8 x
EV / FCF -3.35 x 3.92 x -28.6 x 2.91 x 16.7 x
FCF Yield -29.9% 25.5% -3.49% 34.3% 5.98%
Price to Book -2.52 x -0.26 x -0.21 x -0.19 x -1.44 x
Nbr of stocks (in thousands) 14,720 14,720 14,720 14,720 14,720
Reference price 2 5.460 5.460 5.460 5.460 37.73
Announcement Date 10/11/20 10/11/20 8/8/21 8/17/22 8/23/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023
Net sales 1 2.404 1.175 6.465 1.706 213.5
EBITDA 1 -9.431 -194.1 -6.064 -7.803 52.35
EBIT 1 -73.57 -257.9 -69.7 -71.64 38.82
Operating Margin -3,060.66% -21,949.38% -1,078.06% -4,198.22% 18.18%
Earnings before Tax (EBT) 1 -73.59 -275.5 -69.76 -44.51 37.98
Net income 1 -73.59 -277.4 -69.76 -44.51 37.98
Net margin -3,061.23% -23,612.56% -1,079.01% -2,608.49% 17.79%
EPS 2 -4.999 -18.85 -4.739 -3.024 2.580
Free Cash Flow 1 -66.82 68.72 -12.96 142.5 52.7
FCF margin -2,779.9% 5,849.51% -200.43% 8,352.64% 24.68%
FCF Conversion (EBITDA) - - - - 100.66%
FCF Conversion (Net income) - - - - 138.77%
Dividend per Share - - - - -
Announcement Date 10/11/20 10/11/20 8/8/21 8/17/22 8/23/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt 1 143 189 291 335 326
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) -15.18 x -0.9725 x -47.95 x -42.94 x 6.236 x
Free Cash Flow 1 -66.8 68.7 -13 143 52.7
ROE (net income / shareholders' equity) -1,509% 163% 20.3% 11.1% -9.39%
ROA (Net income/ Total Assets) -5.02% -21.6% -7.29% -9.62% 6.56%
Assets 1 1,465 1,281 956.8 462.9 579.2
Book Value Per Share 2 -2.170 -21.00 -25.70 -28.80 -26.20
Cash Flow per Share 2 0.0200 0.0200 0.0200 0.0200 0.0200
Capex - - 0.1 0.05 0.14
Capex / Sales - - 1.57% 3.06% 0.07%
Announcement Date 10/11/20 10/11/20 8/8/21 8/17/22 8/23/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Movie, TV Production & Distribution

1st Jan change Capi.
MEDIAONE GLOBAL ENTERTAINMENT LIMITED Stock Mediaone Global Entertainment Limited
-9.30% 6.65M
ENDEAVOR GROUP HOLDINGS, INC. Stock Endeavor Group Holdings, Inc.
+12.73% 8.13B
MANGO EXCELLENT MEDIA CO., LTD. Stock Mango Excellent Media Co., Ltd.
-12.62% 5.8B
TOHO CO., LTD. Stock TOHO CO., LTD.
-1.87% 5.03B
MADISON SQUARE GARDEN SPORTS CORP. Stock Madison Square Garden Sports Corp.
-0.18% 4.36B
BANIJAY GROUP N.V. Stock Banijay Group N.V.
+4.73% 4.03B
BEIJING ENLIGHT MEDIA CO., LTD. Stock Beijing Enlight Media Co., Ltd.
+14.11% 3.75B
CHINA RUYI HOLDINGS LIMITED Stock China Ruyi Holdings Limited
+21.97% 3.44B
CHINA FILM CO., LTD. Stock China Film Co., Ltd.
-8.66% 2.88B
LIONSGATE STUDIOS CORP. Stock Lionsgate Studios Corp.
-25.66% 2.27B
Movie, TV Production & Distribution
  1. Stock Market
  2. Equities
  3. MEDIAONE Stock
  4. Financials Mediaone Global Entertainment Limited