Financials Meghmani Organics Limited Bombay S.E.

Equities

MOL

INE0CT101020

Agricultural Chemicals

Delayed Bombay S.E. 06:10:04 2024-04-30 am EDT 5-day change 1st Jan Change
86.45 INR -1.03% Intraday chart for Meghmani Organics Limited -1.54% +11.20%

Valuation

Fiscal Period: March 2022 2023
Capitalization 1 26,525 19,760
Enterprise Value (EV) 1 31,414 27,389
P/E ratio 8.71 x 8.31 x
Yield 1.34% 1.8%
Capitalization / Revenue 1.06 x 0.77 x
EV / Revenue 1.26 x 1.07 x
EV / EBITDA 8.33 x 8.08 x
EV / FCF -11.7 x -7.48 x
FCF Yield -8.54% -13.4%
Price to Book 1.81 x 1.18 x
Nbr of stocks (in thousands) 254,314 254,314
Reference price 2 104.3 77.70
Announcement Date 6/3/22 6/3/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 18,033 20,880 13,991 16,367 24,985 25,526
EBITDA 1 4,325 5,481 2,070 2,814 3,771 3,388
EBIT 1 3,378 4,510 1,647 2,326 3,166 2,645
Operating Margin 18.73% 21.6% 11.77% 14.21% 12.67% 10.36%
Earnings before Tax (EBT) 1 3,257 4,086 3,884 2,518 4,088 3,131
Net income 1 1,713 2,513 2,991 1,865 3,044 2,377
Net margin 9.5% 12.03% 21.38% 11.39% 12.18% 9.31%
EPS 2 6.737 9.880 11.76 7.333 11.97 9.347
Free Cash Flow 1 558.4 -434.8 -204.6 851.3 -2,684 -3,661
FCF margin 3.1% -2.08% -1.46% 5.2% -10.74% -14.34%
FCF Conversion (EBITDA) 12.91% - - 30.25% - -
FCF Conversion (Net income) 32.59% - - 45.65% - -
Dividend per Share 2 0.4000 1.000 - 1.400 1.400 1.400
Announcement Date 5/26/18 5/24/19 5/20/21 5/20/21 6/3/22 6/3/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 3,101 5,908 2,624 1,448 4,889 7,628
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.7171 x 1.078 x 1.267 x 0.5145 x 1.297 x 2.252 x
Free Cash Flow 1 558 -435 -205 851 -2,684 -3,661
ROE (net income / shareholders' equity) 24.2% 26.3% 28% 17.3% 23.1% 15.2%
ROA (Net income/ Total Assets) 12.4% 13.4% 5.1% 8.01% 8.29% 5.51%
Assets 1 13,812 18,699 58,618 23,290 36,706 43,112
Book Value Per Share 2 34.20 39.50 38.80 46.10 57.70 65.60
Cash Flow per Share 2 0.1700 5.240 0.3300 0.8100 0.4100 1.220
Capex 1 2,456 3,780 1,416 2,094 2,435 4,651
Capex / Sales 13.62% 18.1% 10.12% 12.79% 9.75% 18.22%
Announcement Date 5/26/18 5/24/19 5/20/21 5/20/21 6/3/22 6/3/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MOL Stock
  4. MOL Stock
  5. Financials Meghmani Organics Limited