Stock 6473 MEIMAII TECHNOLOGY CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials meimaii Technology Co., Ltd

Equities

6473

TW0006473002

Internet Services

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-06-11 pm EDT 		5-day change 1st Jan Change
11.65 TWD +19.86% Intraday chart for meimaii Technology Co., Ltd +28.02% +0.87%
Apr. 25 Meimaii Technology Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Meimaii Technology Co., Ltd Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 236 230.3 210.8 234.7 275.9 252.9
Enterprise Value (EV) 1 178.8 244.3 134.5 172.3 160.1 226
P/E ratio -3.9 x -3.51 x 654 x -26.5 x -23.4 x -6.33 x
Yield - - - - - -
Capitalization / Revenue 1.71 x 1.63 x 2.66 x 1.27 x 1.36 x 1.46 x
EV / Revenue 1.3 x 1.73 x 1.7 x 0.93 x 0.79 x 1.3 x
EV / EBITDA -4.3 x -6.46 x -38.4 x 143 x -37.6 x -9.07 x
EV / FCF -5.02 x -12 x 2.98 x -22.4 x 5.52 x -3.35 x
FCF Yield -19.9% -8.36% 33.6% -4.46% 18.1% -29.8%
Price to Book 2.41 x 8.51 x 2.99 x 3.75 x 1.71 x 2.08 x
Nbr of stocks (in thousands) 11,400 11,400 14,950 14,950 21,893 21,893
Reference price 2 20.70 20.20 14.10 15.70 12.60 11.55
Announcement Date 6/14/19 4/28/20 4/27/21 4/27/22 4/27/23 4/25/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 138 141.4 79.1 185.3 202.8 173.4
EBITDA 1 -41.61 -37.84 -3.501 1.201 -4.253 -24.91
EBIT 1 -64.29 -52.11 -6.261 -6.422 -14.04 -31.96
Operating Margin -46.59% -36.86% -7.92% -3.47% -6.92% -18.43%
Earnings before Tax (EBT) 1 -58.45 -65.75 -0.94 -6.982 -8.067 -39.95
Net income 1 -60.51 -65.32 0.256 -8.868 -11.76 -39.95
Net margin -43.86% -46.21% 0.32% -4.79% -5.8% -23.04%
EPS 2 -5.308 -5.750 0.0216 -0.5932 -0.5373 -1.825
Free Cash Flow 1 -35.6 -20.42 45.17 -7.68 28.98 -67.4
FCF margin -25.8% -14.45% 57.1% -4.14% 14.29% -38.87%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 17,643.99% - - -
Dividend per Share - - - - - -
Announcement Date 6/14/19 4/28/20 4/27/21 4/27/22 4/27/23 4/25/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 14 - - - -
Net Cash position 1 57.1 - 76.3 62.5 116 26.8
Leverage (Debt/EBITDA) - -0.3709 x - - - -
Free Cash Flow 1 -35.6 -20.4 45.2 -7.68 29 -67.4
ROE (net income / shareholders' equity) -42.7% -91.3% -0.95% -5.61% -7.79% -28.2%
ROA (Net income/ Total Assets) -21.7% -24.8% -1.89% -1.39% -3.32% -8.72%
Assets 1 279 263.8 -13.52 639.7 354.8 458.1
Book Value Per Share 2 8.600 2.370 4.720 4.190 7.360 5.560
Cash Flow per Share 2 5.810 3.010 7.890 7.590 5.490 2.800
Capex 1 0.76 1.83 0.24 1.17 2.36 5.09
Capex / Sales 0.55% 1.3% 0.3% 0.63% 1.16% 2.93%
Announcement Date 6/14/19 4/28/20 4/27/21 4/27/22 4/27/23 4/25/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Internet Gaming

1st Jan change Capi.
MEIMAII TECHNOLOGY CO., LTD Stock meimaii Technology Co., Ltd
+0.87% 6.56M
NETEASE, INC. Stock NetEase, Inc.
-0.53% 59.74B
NEXON CO., LTD. Stock NEXON Co., Ltd.
+7.06% 14.83B
KRAFTON, INC. Stock KRAFTON, Inc.
+36.88% 8.41B
KUNLUN TECH CO., LTD. Stock Kunlun Tech Co., Ltd.
-7.70% 5.65B
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD. Stock 37 Interactive Entertainment Network Technology Group Co., Ltd.
-24.88% 4.31B
ZHEJIANG CENTURY HUATONG GROUP CO.,LTD Stock Zhejiang Century Huatong Group Co.,Ltd
-28.10% 3.72B
SQUARE ENIX HOLDINGS CO., LTD. Stock Square Enix Holdings Co., Ltd.
-8.93% 3.61B
NETMARBLE CORPORATION Stock Netmarble Corporation
-1.20% 3.33B
PLAYTIKA HOLDING CORP. Stock Playtika Holding Corp.
+0.23% 3.23B
Internet Gaming
  1. Stock Market
  2. Equities
  3. 6473 Stock
  4. Financials meimaii Technology Co., Ltd