Financials Mepet Metro Petrol ve Tesisleri Sanayi Ticaret

Equities

MEPET

TREMEPT00012

Oil & Gas Refining and Marketing

Market Closed - Borsa Istanbul 11:08:00 2024-05-03 am EDT 5-day change 1st Jan Change
14.04 TRY +1.15% Intraday chart for Mepet Metro Petrol ve Tesisleri Sanayi Ticaret +11.69% +84.74%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 207.2 82.88 147.7 217.8 174.1 464.2
Enterprise Value (EV) 1 249.1 82.55 198 273.8 241.8 547.4
P/E ratio 25.8 x -6.28 x -63 x -13.9 x 2.63 x 18.1 x
Yield - - - - - -
Capitalization / Revenue 0.58 x 0.18 x 0.28 x 0.55 x 0.29 x 0.25 x
EV / Revenue 0.7 x 0.18 x 0.38 x 0.69 x 0.4 x 0.3 x
EV / EBITDA 14.1 x 3.93 x 7.24 x 12.4 x 4.62 x 11.3 x
EV / FCF 4.17 x 1.01 x -20.8 x 26.6 x 7.01 x 15.7 x
FCF Yield 24% 98.7% -4.82% 3.76% 14.3% 6.35%
Price to Book 1.39 x 0.44 x 0.76 x 1.15 x 0.47 x 0.82 x
Nbr of stocks (in thousands) 75,350 75,350 75,350 75,350 75,350 75,350
Reference price 2 2.750 1.100 1.960 2.890 2.310 6.160
Announcement Date 2/19/18 3/11/19 3/10/20 3/11/21 3/11/22 3/13/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 356.9 454.7 523.2 394.9 602.1 1,822
EBITDA 1 17.69 21.03 27.34 22.07 52.35 48.38
EBIT 1 9.921 11.23 16.28 10.07 38.42 25.94
Operating Margin 2.78% 2.47% 3.11% 2.55% 6.38% 1.42%
Earnings before Tax (EBT) 1 12.16 -16.3 2.26 -13.79 57.77 37.29
Net income 1 8.033 -13.19 -2.345 -15.67 66.26 25.63
Net margin 2.25% -2.9% -0.45% -3.97% 11.01% 1.41%
EPS 2 0.1066 -0.1751 -0.0311 -0.2079 0.8794 0.3402
Free Cash Flow 1 59.78 81.47 -9.542 10.3 34.5 34.77
FCF margin 16.75% 17.92% -1.82% 2.61% 5.73% 1.91%
FCF Conversion (EBITDA) 337.93% 387.5% - 46.66% 65.91% 71.87%
FCF Conversion (Net income) 744.23% - - - 52.07% 135.66%
Dividend per Share - - - - - -
Announcement Date 2/19/18 3/11/19 3/10/20 3/11/21 3/11/22 3/13/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 41.9 - 50.3 56 67.7 83.2
Net Cash position 1 - 0.33 - - - -
Leverage (Debt/EBITDA) 2.369 x - 1.841 x 2.538 x 1.293 x 1.72 x
Free Cash Flow 1 59.8 81.5 -9.54 10.3 34.5 34.8
ROE (net income / shareholders' equity) 5.62% -7.81% -1.22% -8.17% 23.5% 5.47%
ROA (Net income/ Total Assets) 2.63% 2.21% 2.74% 1.64% 4.68% 2.14%
Assets 1 305.7 -596.9 -85.56 -957.8 1,416 1,199
Book Value Per Share 2 1.970 2.510 2.580 2.510 4.960 7.480
Cash Flow per Share 2 0.0200 0 0.0100 0.0100 0.0200 0.0400
Capex 1 4.63 3.79 1.83 3.04 10.7 9.32
Capex / Sales 1.3% 0.83% 0.35% 0.77% 1.78% 0.51%
Announcement Date 2/19/18 3/11/19 3/10/20 3/11/21 3/11/22 3/13/23
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. MEPET Stock
  4. Financials Mepet Metro Petrol ve Tesisleri Sanayi Ticaret