Stock MER MERA S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mera S.A.

Equities

MER

PLMERA000019

Construction Supplies & Fixtures

End-of-day quote Warsaw S.E.
Other stock markets
 06:00:00 2024-05-23 pm EDT 		5-day change 1st Jan Change
1.46 PLN +0.69% Intraday chart for Mera S.A. -.--% +18.70%
May. 15 Mera S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 20 Mera S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 10.5 15.14 15.04 12.41
Enterprise Value (EV) 1 22.83 25.44 27.26 8.836
P/E ratio 52 x 10 x 37.4 x 204 x
Yield - - - -
Capitalization / Revenue 0.68 x 0.67 x 0.67 x 0.67 x
EV / Revenue 1.49 x 1.12 x 1.22 x 0.47 x
EV / EBITDA 10.8 x 13 x 64.6 x 47.2 x
EV / FCF - 15,255,406 x -24,898,946 x -8,079,921 x
FCF Yield - 0% -0% -0%
Price to Book 0.22 x 0.33 x 0.33 x 0.27 x
Nbr of stocks (in thousands) 10,093 10,093 10,093 10,093
Reference price 2 1.040 1.500 1.490 1.230
Announcement Date 3/18/22 3/18/22 3/21/23 3/20/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 15.37 22.75 22.38 18.63
EBITDA 1 2.11 1.951 0.4218 0.1872
EBIT 1 0.9927 0.8991 -0.7092 -0.837
Operating Margin 6.46% 3.95% -3.17% -4.49%
Earnings before Tax (EBT) 1 0.196 1.522 0.4882 0.0776
Net income 1 0.1857 1.482 0.4019 0.0607
Net margin 1.21% 6.51% 1.8% 0.33%
EPS 2 0.0200 0.1500 0.0398 0.006016
Free Cash Flow - 1.668 -1.095 -1.094
FCF margin - 7.33% -4.89% -5.87%
FCF Conversion (EBITDA) - 85.45% - -
FCF Conversion (Net income) - 112.54% - -
Dividend per Share - - - -
Announcement Date 3/18/22 3/18/22 3/21/23 3/20/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 12.3 10.3 12.2 -
Net Cash position 1 - - - 3.58
Leverage (Debt/EBITDA) 5.847 x 5.279 x 28.97 x -
Free Cash Flow - 1.67 -1.09 -1.09
ROE (net income / shareholders' equity) - 3.3% 0.88% 0.13%
ROA (Net income/ Total Assets) - 0.81% -0.66% -0.79%
Assets 1 - 182.2 -61.32 -7.73
Book Value Per Share 2 4.750 4.520 4.560 4.570
Cash Flow per Share 2 0.2800 0.1400 0.1400 0.0600
Capex 1 0.5 0.52 0.21 0.59
Capex / Sales 3.25% 2.27% 0.94% 3.16%
Announcement Date 3/18/22 3/18/22 3/21/23 3/20/24
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Construction Supplies

1st Jan change Capi.
MERA S.A. Stock Mera S.A.
+18.70% 3.74M
OWENS CORNING Stock Owens Corning
+22.15% 15.69B
ROCKWOOL A/S Stock Rockwool A/S
+45.75% 8.87B
PATRICK INDUSTRIES, INC. Stock Patrick Industries, Inc.
+14.20% 2.57B
STO SE & CO. KGAA Stock Sto SE & Co. KGaA
+22.46% 1.19B
NICHIHA CORPORATION Stock Nichiha Corporation
+19.90% 801M
XXENTRIA TECHNOLOGY MATERIALS CO., LTD. Stock Xxentria Technology Materials Co., Ltd.
+3.05% 417M
EUROPEN ENDUSTRI INSAAT SANAYI VE TICARET Stock Europen Endustri Insaat Sanayi ve Ticaret
-0.27% 347M
OKABE CO., LTD. Stock Okabe Co., Ltd.
+8.33% 233M
COMPAÑÍA INDUSTRIAL EL VOLCÁN S.A. Stock Compañía Industrial El Volcán S.A.
+14.62% 198M
Construction Supplies
  1. Stock Market
  2. Equities
  3. MER Stock
  4. Financials Mera S.A.