Financials Mercantile Ports & Logistics Limited Deutsche Boerse AG
Equities
9KS0
GG00BKSH7R87
Marine Port Services
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.013 EUR | 0.00% | 0.00% | +44.44% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 48.58 | 25.72 | 5.715 | 5.144 | 3.527 | 5.879 | 5.879 |
Enterprise Value (EV) 1 | 69.36 | 25.72 | 40.62 | 41.33 | 3.527 | 41.28 | 37.28 |
P/E ratio | -4.25 x | -4.5 x | - | - | - | -8.25 x | -16.5 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | - | - | 7.67 x | 2.86 x | 0.72 x | 0.85 x | 0.49 x |
EV / Revenue | - | - | 54.5 x | 22.9 x | 0.72 x | 5.98 x | 3.11 x |
EV / EBITDA | -21.5 x | - | -16.4 x | -11 x | -10.9 x | 45.9 x | 7.77 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 19,050 | 19,050 | 19,050 | 19,050 | 41,500 | 356,313 | 356,313 |
Reference price 2 | 2.550 | 1.350 | 0.3000 | 0.2700 | 0.0850 | 0.0165 | 0.0165 |
Announcement Date | 6/11/19 | 9/28/20 | 10/7/21 | 6/30/22 | 6/29/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | - | 0.745 | 1.801 | 4.872 | 6.9 | 12 |
EBITDA 1 | -3.225 | - | -2.47 | -3.747 | -0.324 | 0.9 | 4.8 |
EBIT 1 | -3.296 | - | -4.247 | -6.879 | -6.555 | -2.8 | 1 |
Operating Margin | - | - | -570.07% | -381.95% | -134.54% | -40.58% | 8.33% |
Earnings before Tax (EBT) 1 | - | - | - | - | -12.06 | -7.9 | -3.8 |
Net income 1 | - | -4.973 | - | - | -9.621 | -7.9 | -3.8 |
Net margin | - | - | - | - | -197.48% | -114.49% | -31.67% |
EPS 2 | -0.6000 | -0.3000 | - | - | - | -0.002000 | -0.001000 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 6/11/19 | 9/28/20 | 10/7/21 | 6/30/22 | 6/29/23 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|
Net Debt 1 | 20.8 | - | 34.9 | 36.2 | - | 35.4 | 31.4 |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -6.442 x | - | -14.13 x | -9.657 x | - | 39.33 x | 6.542 x |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | -8.6% | -4.3% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | 8.42 | - | 8.39 | 2.11 | 1.43 | 1 | 1 |
Capex / Sales | - | - | 1,126.17% | 116.99% | 29.25% | 14.49% | 8.33% |
Announcement Date | 6/11/19 | 9/28/20 | 10/7/21 | 6/30/22 | 6/29/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+29.31% | 34.31B | |
+14.90% | 18.09B | |
0.00% | 13.47B | |
+8.23% | 7.39B | |
-14.11% | 7.59B | |
+21.75% | 6.85B | |
+21.22% | 6.19B | |
-2.63% | 5.56B | |
0.00% | 4.12B |
- Stock Market
- Equities
- SPL Stock
- 9KS0 Stock
- Financials Mercantile Ports & Logistics Limited