In this document: (i) unless the context otherwise requires, references to "we",
"our", "us", the "Company" or "Mercer" mean Mercer International Inc. and its
subsidiaries; (ii) references to "Mercer Inc." mean the Company excluding its
subsidiaries; (iii) information is provided as of September 30, 2022, unless
otherwise stated; (iv) our reporting currency is dollars and references to "€"
mean euros and "C$" mean Canadian dollars; (v) "ADMTs" refers to air-dried
metric tonnes; (vi) "NBSK" refers to northern bleached softwood kraft;
(vii) "NBHK" refers to northern bleached hardwood kraft; (viii) "MW" refers to
megawatts and "MWh" refers to megawatt hours; (ix) "Mfbm" refers to thousand
board feet of lumber and "MMfbm" mean million board feet of lumber; and (x) our
lumber metrics are converted from cubic meters to Mfbm using a conversion ratio
of 1.6 cubic meters to one Mfbm, which is the ratio commonly used in the
industry.

Due to rounding, numbers presented throughout this report may not add up precisely to totals we provide and percentages may not precisely reflect the absolute figure.



The following discussion and analysis of our results of operations and financial
condition for the three and nine months ended September 30, 2022 should be read
in conjunction with our Interim Consolidated Financial Statements and related
notes included in this quarterly report, as well as our most recent annual
report on Form 10-K for the fiscal year ended December 31, 2021 filed with the
Securities and Exchange Commission, referred to as the "SEC".

Results of Operations

General



On September 30, 2022, we acquired all of the issued and outstanding shares of
the parent company of Holzindustrie Torgau KG ("HIT") for cash consideration of
€270.0 million ($263.2 million). Pursuant to the acquisition, we acquired 100%
ownership of a timber processing and value-add pallet production facility in
Torgau, Germany and a wood processing facility in Dahlen, Germany that produces
garden products. The acquisition of HIT expands our solid wood business and
further diversifies our product offerings.

We have two reportable operating segments:

• Pulp - consists of the manufacture, sale and distribution of pulp,


              electricity and other by-products at our pulp mills.

• Solid Wood - consists of the manufacture, sale and distribution of


              solid wood products, electricity and other wood residuals at the
              Friesau sawmill, the HIT facilities and our cross-laminated timber
              ("CLT") facility.


Each segment offers primarily different products and requires different
manufacturing processes, technology and sales and marketing. Historically the
CLT facility was not included in the solid wood segment, but concurrent with the
acquisition of HIT, we changed how we manage our operations and now include the
CLT facility within our solid wood segment, which has been reflected
retrospectively.

Current Market Environment



In the third quarter of 2022, we had strong pulp sales realizations driven by
low customer inventory levels. Our lumber sales realizations significantly
decreased in both the U.S. and European markets in the third quarter of 2022 due
to higher interest rates, concerns over rising inflation and a weaker economic
outlook.

Our energy revenues benefitted from both strong demand and higher prices in Germany. In the third quarter of 2022, realized average energy prices in Germany were more than triple those of the comparable quarter of 2021.



FORM 10-Q
QUARTERLY REPORT - PAGE 23
--------------------------------------------------------------------------------


The negative impact of increased key production costs such as fiber, energy and
chemicals in the third quarter is expected to continue in the fourth quarter of
2022. In particular fiber costs in Germany increased because of materially
higher demand for wood for energy purposes. Our production costs are primarily
incurred in euros and Canadian dollars. However, our pulp and a material portion
of our lumber sales are priced in dollars. During the third quarter of 2022, the
dollar continued to strengthen against the euro and the Canadian dollar. The
positive impact of a strengthening dollar on our euro and Canadian dollar
denominated costs and expenses partially offset the negative impact of such
higher costs. The strengthening of the dollar increased our operating income by
approximately $13.8 million when compared to the second quarter of 2022 and
increased our operating income by approximately $37.0 million when compared to
the third quarter of 2021.

As of September 30, 2022, third party industry quoted NBSK list prices in Europe and North America were approximately $1,500 per ADMT and $1,790 per ADMT, respectively and NBSK net prices in China were approximately $948 per ADMT. Prices for China are net of discounts, allowances and rebates.

Looking into the fourth quarter, we currently expect modestly declining pulp prices as a result of lower demand from our customers due to inflationary pressures negatively impacting paper demand. We expect lumber prices to be generally consistent with the third quarter due to continued economic uncertainty caused by inflation and higher interest rates.



We currently expect continued strong energy demand and prices in Germany in the
fourth quarter of 2022. In response to restricted energy supply and price
increases primarily resulting from the war in Ukraine, in October, 2022, the
Council of the EU implemented by regulation temporary measures which include a
mandatory cap on market revenues at €180 per MWh for intra-marginal generators
such as renewables, nuclear and lignite producers. The cap applies to both
electricity traded in the market as well as bilateral trading. This cap will be
in effect from December 1, 2022 to June 30, 2023.

FORM 10-Q
QUARTERLY REPORT - PAGE 24
--------------------------------------------------------------------------------


Summary Financial Highlights

                                          Three Months Ended              Nine Months Ended
                                             September 30,                  September 30,
                                          2022           2021           2022            2021
                                             (in thousands, other than per share amounts)
Statement of Operations Data
Pulp segment revenues                  $   456,657     $ 396,743     $ 1,402,892     $ 1,046,748
Solid wood segment revenues                 74,266        70,723         290,048         232,149
Corporate and other revenues                 1,891         2,280           4,941           5,401
Total revenues                         $   532,814     $ 469,746     $ 1,697,881     $ 1,284,298

Pulp segment operating income          $   109,985     $  99,918     $   271,692     $   138,552
Solid wood segment operating income          2,896        17,949          84,923          88,240
Corporate and other operating loss          (4,158 )      (4,112 )       (11,510 )       (10,172 )
Total operating income                 $   108,723     $ 113,755     $   

345,105 $ 216,620



Pulp segment depreciation and          $    28,174     $  29,982     $    82,859     $    84,995
amortization
Solid wood segment depreciation and          3,733         4,025          11,719          11,496
amortization
Corporate and other depreciation and           237           308             710             746

amortization

Total depreciation and amortization $ 32,144 $ 34,315 $ 95,288 $ 97,237



Operating EBITDA(1)                    $   140,867     $ 148,070     $   440,393     $   313,857
Loss on early extinguishment of debt   $         -     $       -     $         -     $   (30,368 ) (2)
Income tax provision                   $   (31,294 )   $ (32,490 )   $   (89,656 )   $   (45,873 )
Net income                             $    66,746     $  69,118     $   227,015     $    96,466
Net income per common share
Basic                                  $      1.01     $    1.05     $      3.43     $      1.46
Diluted                                $      1.00     $    1.04     $      3.41     $      1.46
Common shares outstanding at period         66,167        66,037          66,167          66,037
end



(1) The following table provides a reconciliation of net income to operating


    income and Operating EBITDA for the periods indicated:



                                         Three Months Ended           Nine Months Ended
                                            September 30,               September 30,
                                         2022          2021          2022          2021
                                                         (in thousands)
Net income                             $  66,746     $  69,118     $ 227,015     $  96,466
Income tax provision                      31,294        32,490        89,656        45,873
Interest expense                          17,935        16,882        52,731        53,031
Loss on early extinguishment of debt           -             -             -        30,368
Other income                              (7,252 )      (4,735 )     (24,297 )      (9,118 )
Operating income                         108,723       113,755       345,105       216,620
Add: Depreciation and amortization        32,144        34,315        95,288        97,237
Operating EBITDA                       $ 140,867     $ 148,070     $ 440,393     $ 313,857

(2) Redemption of 6.5% senior notes due 2024 (the "2024 Senior Notes") and 7.375%

senior notes due 2025 (the "2025 Senior Notes").




FORM 10-Q
QUARTERLY REPORT - PAGE 25
--------------------------------------------------------------------------------

Selected Production, Sales and Other Data



                                           Three Months Ended           Nine Months Ended
                                             September 30,                September 30,
                                           2022          2021          2022          2021
Pulp Segment
Pulp production ('000 ADMTs)
NBSK                                         362.9         443.0       1,216.7       1,195.0
NBHK                                          82.1          57.8         190.4         143.9
Annual maintenance downtime                   17.3          42.8          71.5         253.7
('000 ADMTs)
Annual maintenance downtime (days)              17            44            60           188
Pulp sales ('000 ADMTs)
NBSK                                         356.6         402.2       1,267.4       1,151.3
NBHK                                          69.3          45.7         185.0         145.1
Average NBSK pulp prices ($/ADMT)(1)
Europe                                       1,500         1,345         1,422         1,223
China                                          969           832           959           892
North America                                1,800         1,542         1,690         1,481
Average NBHK pulp prices ($/ADMT)(1)
China                                          855           623           779           694
North America                                1,620         1,320         1,483         1,212
Average pulp sales realizations
($/ADMT)(2)
NBSK                                           911           847           865           777
NBHK                                           990           684           858           604
Energy production ('000 MWh)(3)              484.2         464.5       1,512.4       1,345.6
Energy sales ('000 MWh)(3)                   174.3         185.8         568.3         517.8
Average energy sales realizations              339           114           233           101
($/MWh)(3)

Solid Wood Segment
Lumber production (MMfbm)                     97.1         102.1         324.8         336.6
Lumber sales (MMfbm)                          89.8          97.7         310.7         315.3
Average lumber sales realizations              605           692           782           702

($/Mfbm)


Energy production and sales ('000             20.6          14.1          70.6          51.4
MWh)
Average energy sales realizations              394           128           260           128

($/MWh)



Average Spot Currency Exchange Rates
$ / €(4)                                    1.0066        1.1784        1.0636        1.1958
$ / C$(4)                                   0.7659        0.7937        0.7796        0.7996


(1) Source: RISI pricing report. Europe and North America are list prices. China

are net prices which include discounts, allowances and rebates.

(2) Sales realizations after customer discounts, rebates and other selling

concessions. Incorporates the effect of pulp price variations occurring

between the order and shipment dates.

(3) Does not include our 50% joint venture interest in the Cariboo mill, which is

accounted for using the equity method.

(4) Average Federal Reserve Bank of New York Noon Buying Rates over the reporting

period.

Consolidated - Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021



Total revenues in the third quarter of 2022 increased by approximately 13% to
$532.8 million from $469.7 million in the same quarter of 2021 primarily due to
higher energy and pulp sales realizations partially offset by lower sales
volumes and lumber sales realizations.

In the third quarter of 2022, energy and chemical revenues increased by
approximately 169% to $71.2 million from $26.5 million in the same quarter of
2021 primarily as a result of higher energy prices in Germany, which were more
than triple those in the same quarter of 2021. In the third quarter of 2022, our
average energy sales realizations in Germany were approximately €388 per MWh
compared to about €104 per MWh in the comparative quarter of 2021.

FORM 10-Q
QUARTERLY REPORT - PAGE 26
--------------------------------------------------------------------------------


Costs and expenses in the third quarter of 2022 increased by approximately 19%
to $424.1 million from $356.0 million in the third quarter of 2021 driven by
higher key production costs, such as fiber, chemicals and energy, and higher
freight costs. Such cost increases were partially offset by the positive impact
of a stronger dollar on our euro and Canadian dollar denominated costs and
expenses.

In the third quarter of 2022, cost of sales depreciation and amortization decreased to $32.1 million from $34.3 million in the same quarter of 2021 due to the positive impact of a stronger dollar.



Selling, general and administrative expenses increased to $24.3 million in the
third quarter of 2022 from $19.5 million in the same quarter of 2021 primarily
due to costs incurred with respect to the HIT acquisition and higher employee
costs.

In the third quarter of 2022, operating income decreased by approximately 4% to
$108.7 million from $113.8 million in the same quarter of 2021 primarily due to
higher per unit fiber costs, higher other production and freight costs and lower
sales volumes partially offset by higher energy and pulp sales realizations and
the positive impact of a stronger dollar.

Interest expense in the third quarter of 2022 increased to $17.9 million from $16.9 million in the same quarter of 2021 due to borrowings on our Canadian revolving credit facility.



In the third quarter of 2022, other income was $7.3 million compared to $4.7
million in the same quarter of 2021. Other income in both periods is primarily
due to foreign exchange gains, caused by a stronger dollar, on dollar
denominated cash held at our operations.

During the third quarter of 2022, we had an income tax provision of $31.3 million or an effective tax rate of 32% and in the comparative quarter of 2021, we had an income tax provision of $32.5 million or an effective tax rate of 32%.



For the third quarter of 2022, net income was $66.7 million, or $1.01 per basic
share and $1.00 per diluted share, compared to net income of $69.1 million, or
$1.05 per basic share and $1.04 per diluted share in the same quarter of the
prior year.

In the third quarter of 2022, Operating EBITDA decreased by approximately 5% to
$140.9 million from $148.1 million in the same quarter of 2021 primarily due to
higher per unit fiber costs, higher other production and freight costs and lower
sales volumes partially offset by higher energy and pulp sales realizations and
the positive impact of a stronger dollar.

Operating Results by Business Segment

None of the income or loss items following operating income in our Interim Consolidated Statements of Operations are allocated to our segments, since those items are reviewed separately by management.

Pulp Segment - Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021

Selected Financial Information



                                   Three Months Ended September 30,
                                      2022                   2021
                                            (in thousands)
Pulp revenues                   $        395,459       $        374,287

Energy and chemical revenues $ 61,198 $ 22,456 Depreciation and amortization $ 28,174 $ 29,982 Operating income

$        109,985       $         99,918




Pulp revenues in the third quarter of 2022 increased by approximately 6% to $395.5 million from $374.3 million in the same quarter of 2021 due to higher sales realizations partially offset by lower sales volumes.



FORM 10-Q
QUARTERLY REPORT - PAGE 27
--------------------------------------------------------------------------------


Energy and chemical revenues increased to a record $61.2 million in the third
quarter of 2022 from $22.5 million in the same quarter of 2021 due to higher
sales realizations. During the third quarter of 2022, we benefitted from strong
energy demand and higher energy prices in Germany.

Total pulp production decreased by approximately 11% to 444,970 ADMTs in the
third quarter of 2022 from 500,866 ADMTs in the same quarter of 2021 primarily
due to lower production at our Stendal mill which had a fire in its woodyard.
The fire resulted in the mill being down for most of July and after its restart
it has operated at approximately 90% of its capacity. Total lost production in
the third quarter of 2022 due to the fire was approximately 50,800 ADMTs. We
currently expect to install replacement equipment at our Stendal mill in the
fourth quarter of 2022 and first quarter of 2023. We maintain property and
business interruption insurance for the Stendal pulp mill and we expect the
property damage and business interruption will be covered by such insurance,
subject to customary deductibles and limits.

In the third quarter of 2022, our pulp mills had 17 days of annual maintenance
downtime (approximately 17,300 ADMTs). In the comparative quarter of 2021, we
had 44 days of maintenance downtime (approximately 42,800 ADMTs). In the fourth
quarter of 2022, our pulp mills currently have scheduled 14 days of planned
annual maintenance downtime (approximately 30,000 ADMTs).

We estimate that annual maintenance downtime in the third quarter of 2022 adversely impacted our operating income by approximately $15.9 million, comprised of approximately $8.3 million in direct out-of-pocket expenses and the balance in reduced production.



Total pulp sales volumes decreased by approximately 5% to 425,854 ADMTs in the
third quarter of 2022 from 447,960 ADMTs in the same quarter of 2021 primarily
due to lower production.

In the third quarter of 2022, third party industry quoted average list prices
for NBSK pulp increased from the same quarter of 2021 primarily as a result of
low customer inventory levels. Average third party industry quoted list prices
for NBSK pulp in Europe and North America were approximately $1,500 per ADMT and
$1,800 per ADMT, respectively, in the third quarter of 2022 compared to
approximately $1,345 per ADMT and $1,542 per ADMT, respectively, in the same
quarter of 2021. Average third party industry quoted NBSK net prices in China
were approximately $969 per ADMT in the third quarter of 2022 compared to
approximately $832 per ADMT in the same quarter of 2021.

Prices quoted for China are net of discounts, allowances and rebates whereas quoted prices for Europe and North America are before applicable discounts, allowances and rebates.



Our average NBSK pulp sales realizations increased by approximately 8% to $911
per ADMT in the third quarter of 2022 from approximately $847 per ADMT in the
same quarter of 2021.

In the third quarter of 2022 compared to the same quarter of 2021, we had a positive impact of approximately $32.6 million in operating income due to foreign exchange, primarily as a result of the effect of the stronger U.S. dollar on costs and expenses.



Costs and expenses in the third quarter of 2022 increased by approximately 17%
to $346.7 million from $296.9 million in the third quarter of 2021 primarily due
to higher per unit fiber, chemical, energy and freight costs. The higher costs
were partially offset by the positive impact of a stronger dollar and lower pulp
sales volumes.

In the third quarter of 2022 per unit fiber costs increased by approximately 32%
from the same quarter of 2021 due to higher per unit fiber costs for all of our
mills. Our German mills had higher per unit fiber costs as a result of strong
demand from other wood consumers such as heating pellet manufacturers. For our
Canadian mills, per unit fiber costs increased due to strong demand in the
mills' fiber baskets and for our Celgar mill a decrease in the availability of
wood chips due to regional sawmill curtailments. We currently expect per unit
fiber costs to increase in the fourth quarter of 2022 with an increase in
Germany due to continued strong demand for wood for energy purposes and
generally flat per unit fiber costs in Canada.

FORM 10-Q
QUARTERLY REPORT - PAGE 28
--------------------------------------------------------------------------------


Transportation costs increased by approximately 28% to $42.7 million in the
third quarter of 2022 from $33.4 million in the same quarter of 2021 primarily
as a result of higher freight rates partially offset by the positive impact of a
stronger dollar and lower pulp sales volumes.

In the third quarter of 2022, depreciation and amortization decreased to $28.2 million from $30.0 million in the same quarter of 2021 due to the positive impact of a stronger dollar.



In the third quarter of 2022, pulp segment operating income increased by
approximately 10% to $110.0 million from $99.9 million in the same quarter of
2021 primarily due to higher sales realizations and the positive impact of a
stronger dollar, partially offset by higher per unit fiber costs, higher other
production and freight costs and lower sales volumes.

Solid Wood Segment - Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021

Selected Financial Information



                                  Three Months Ended September 30,
                                     2022                  2021
                                           (in thousands)
Lumber revenues                 $        61,444       $        67,605
Energy revenues                 $         8,111       $         1,801

Wood residual revenues $ 4,711 $ 1,317 Depreciation and amortization $ 3,733 $ 4,025 Operating income

                $         2,896       $        17,949




In the third quarter of 2022, lumber revenues decreased by approximately 9% to
$61.4 million from $67.6 million in the same quarter of 2021 primarily due to
lower sales volumes and sales realizations. In the third quarter of 2022,
European realized lumber prices were lower due to weaker demand while U.S.
pricing was generally flat compared to the same quarter of 2021. The U.S. market
accounted for approximately 54% of our lumber revenues and approximately 47% of
our lumber sales volumes. The majority of the balance of our lumber sales were
to Europe.

Energy and wood residual revenues in the third quarter of 2022 increased to
$12.8 million from $3.1 million in the same quarter of 2021 primarily due to
higher sales realizations. In the third quarter of 2022, increased energy sales
were driven by strong demand and higher energy prices in Germany and increased
wood residual sales realizations are due to the correlation to the higher per
unit fiber costs.

In the third quarter of 2022, lumber production decreased by approximately 5% to 97.1 MMfbm from 102.1 MMfbm in the same quarter of 2021 due to scheduled maintenance.



Lumber sales volumes decreased by approximately 8% to 89.8 MMfbm in the third
quarter of 2022 from 97.7 MMfbm in the same quarter of 2021 primarily due to
lower production.

Average lumber sales realizations decreased by approximately 13% to $605 per
Mfbm in the third quarter of 2022 from approximately $692 per Mfbm in the same
quarter of 2021 due to lower demand in the European market. Demand in both the
European and U.S. markets is being negatively impacted by concerns over rising
interest rates, inflationary pressures and a weaker economic outlook.

Fiber costs were approximately 70% of our lumber cash production costs in the
third quarter of 2022. In the third quarter of 2022, per unit fiber costs
modestly increased compared to the same quarter of 2021. Higher per unit fiber
costs in euros due to strong fiber demand in Germany were partially offset by
the positive impact of a stronger dollar on our euro denominated fiber costs. We
currently expect per unit fiber costs to modestly increase in the fourth quarter
of 2022.

In the third quarter of 2022, depreciation and amortization decreased to $3.7
million compared to $4.0 million in the same quarter of 2021 due to the positive
impact of a stronger dollar.

FORM 10-Q
QUARTERLY REPORT - PAGE 29

--------------------------------------------------------------------------------


Transportation costs in the third quarter of 2022 increased by approximately 20%
to $9.5 million from $7.9 million in the same quarter of 2021 primarily due to
higher freight rates.

In the third quarter of 2022, operating income decreased by approximately 84% to
$2.9 million from $17.9 million in the same quarter of 2021 primarily due to
higher per unit fiber costs and other production costs, lower lumber sales
realizations and sales volumes partially offset by higher energy and wood
residuals sales realizations.

Consolidated ­ Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021



Total revenues for the nine months ended September 30, 2022 increased by
approximately 32% to $1,697.9 million from $1,284.3 million in the nine months
ended September 30, 2021 primarily due to higher sales realizations and higher
pulp sales volumes.

In the nine months ended September 30, 2022, energy and chemical revenues
increased by approximately 137% to $165.2 million from $69.7 million in the same
period of 2021 primarily as a result of higher energy prices in Germany, which
were more than double those in the same period of 2021. In the nine months ended
September 30, 2022, our average energy sales realizations in Germany were
approximately €241 per MWh compared to about €89 per MWh in the comparative
period of 2021.

Costs and expenses in the nine months ended September 30, 2022 increased by
approximately 27% to $1,352.8 million from $1,067.7 million in the nine months
ended September 30, 2021 primarily due to higher per unit fiber, freight, energy
and chemical costs and a higher pulp sales volume partially offset by the
positive impact of a stronger dollar on our euro and Canadian dollar denominated
costs and expenses.

In the nine months ended September 30, 2022, cost of sales depreciation and amortization modestly decreased to $95.2 million from $97.2 million in the same period of 2021 due to the positive impact of a stronger dollar.



Selling, general and administrative expenses increased by approximately 16% to
$70.1 million in the nine months ended September 30, 2022 from $60.3 million in
the nine months ended September 30, 2021 primarily due to higher employee costs
and costs related to the HIT acquisition.

In the nine months ended September 30, 2022, operating income increased by
approximately 59% to $345.1 million from $216.6 million in the nine months ended
September 30, 2021 primarily due to higher sales realizations, the positive
impact of a stronger dollar and higher pulp sales volumes partially offset by
higher per unit fiber costs and higher other production and freight costs.

In January 2021, we refinanced (the "Refinancing") a significant portion of our
debt by issuing $875.0 million of 5.125% senior notes due 2029 (the "2029 Senior
Notes") and used the proceeds to redeem and/or repurchase all of our 6.5% 2024
Senior Notes and our 7.375% 2025 Senior Notes at a cost including premium of
$824.6 million (the "Redemption"). We recorded a loss on such Redemption of
$30.4 million (being $0.46 per share).

Interest expense in the nine months ended September 30, 2022 modestly decreased
to $52.7 million from $53.0 million in the nine months ended September 30, 2021
primarily as a result of a lower interest rate for our 2029 Senior Notes
partially offset by interest costs on higher borrowings from our revolving
credit facilities.

In the nine months ended September 30, 2022, other income increased to $24.3
million from $9.1 million in the same period of 2021. Other income in both
periods is primarily due to foreign exchange gains, caused by a stronger dollar,
on dollar denominated cash held at our operations.

During the nine months ended September 30, 2022, the provision for income taxes
was $89.7 million or an effective tax rate of 28%. In the same period of 2021,
the provision for income taxes was $45.9 million or an effective tax rate of
32%.

For the nine months ended September 30, 2022, net income was $227.0 million, or
$3.43 per basic share and $3.41 per diluted share compared to $96.5 million, or
$1.46 per share, in the same period of 2021.

FORM 10-Q
QUARTERLY REPORT - PAGE 30
--------------------------------------------------------------------------------


In the nine months ended September 30, 2022, Operating EBITDA increased by
approximately 40% to $440.4 million from $313.9 million in the same period of
2021 primarily due to higher sales realizations, the positive impact of a
stronger dollar and higher pulp sales volumes partially offset by higher per
unit fiber costs and higher other production and freight costs.

Operating Results by Business Segment

None of the income or loss items following operating income in our Interim Consolidated Statements of Operations are allocated to our segments, since those items are reviewed separately by management.

Pulp Segment ­ Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021

Selected Financial Information



                                   Nine Months Ended September 30,
                                      2022                   2021
                                            (in thousands)
Pulp revenues                   $       1,260,949       $      989,060

Energy and chemical revenues $ 141,943 $ 57,688 Depreciation and amortization $ 82,859 $ 84,995 Operating income

                $         271,692       $      138,552

Pulp revenues in the nine months ended September 30, 2022 increased by approximately 27% to $1,260.9 million from $989.1 million in the same period of 2021 due to higher sales realizations and a higher sales volume.

Energy and chemical revenues increased by approximately 146% to $141.9 million in the nine months ended September 30, 2022 from $57.7 million in the same period of 2021 due to higher sales realizations and sales volumes.



Pulp production increased by approximately 5% to 1,407,103 ADMTs in the nine
months ended September 30, 2022 from 1,338,918 ADMTs in the same period of 2021
primarily due to lower annual maintenance downtime at our pulp mills. In the
nine months ended September 30, 2022, our pulp mills had 60 days of annual
maintenance downtime (approximately 71,500 ADMTs) and an additional six days
(approximately 8,400 ADMTs) at our Celgar mill due to a slower than planned
start up. In July 2022, our Stendal mill had a fire in its woodyard that
resulted in the mill being down for most of July and after its restart has
operated at approximately 90% of its capacity. Total lost production due to the
fire in the nine months ended September 30, 2022 was approximately 50,800 ADMTs.
In the nine months ended September 30, 2021, our pulp mills had 188 days of
annual maintenance downtime (approximately 253,700 ADMTs).

We estimate that annual maintenance downtime in the nine months ended September
30, 2022 adversely impacted our operating income by approximately $63.6 million,
comprised of approximately $43.7 million in direct out-of-pocket expenses and
the balance in reduced production.

Pulp sales volumes increased by approximately 12% to 1,452,426 ADMTs in the nine
months ended September 30, 2022 from 1,296,406 ADMTs in the same period of 2021
primarily due to higher production and strong demand.

In the nine months ended September 30, 2022, prices for NBSK pulp increased from
the same period of 2021, largely as a result of low customer inventory levels.
Average list prices for NBSK pulp in Europe and North America were approximately
$1,422 per ADMT and $1,690 per ADMT, respectively in the nine months ended
September 30, 2022 compared to approximately $1,223 per ADMT and $1,481 per
ADMT, respectively, in the same period of 2021. Average NBSK net prices in China
were approximately $959 per ADMT in the nine months ended September 30, 2022
compared to approximately $892 per ADMT in the nine months ended September 30,
2021.

Average NBSK pulp sales realizations increased by approximately 11% to $865 per
ADMT in the nine months ended September 30, 2022 from approximately $777 per
ADMT in the same period of 2021.

FORM 10-Q
QUARTERLY REPORT - PAGE 31
--------------------------------------------------------------------------------


In the nine months ended September 30, 2022, we recorded a positive impact of
approximately $78.4 million in operating income due to foreign exchange compared
to the same period of 2021, primarily as a result of the effect of the stronger
U.S. dollar on costs and expenses.

Costs and expenses in the nine months ended September 30, 2022 increased by
approximately 25% to $1,131.2 million from $908.4 million in the nine months
ended September 30, 2021 primarily due to higher per unit fiber, energy,
chemical and freight costs and a higher pulp sales volume. The higher costs were
partially offset by the positive impact of a stronger dollar and in the nine
months ended September 30, 2022, we received German regulatory approval to
reverse a wastewater fee accrual of $13.3 million as a result of completing
certain capital projects.

On average, in the nine months ended September 30, 2022 overall per unit fiber
costs increased by approximately 29% from the same period of 2021 due to strong
demand in our mills' fiber baskets.

Transportation costs for our pulp segment increased by approximately 42% to
$133.8 million in the nine months ended September 30, 2022 from $94.5 million in
the same period of 2021 primarily as a result of the increased use of higher
cost trucking, higher freight rates and higher sales volumes.

In the nine months ended September 30, 2022, depreciation and amortization modestly decreased to $82.9 million from $85.0 million in the same period of 2021 due to the positive impact of foreign exchange.



In the nine months ended September 30, 2022, pulp segment operating income
increased to $271.7 million from $138.6 million in the same period of 2021
primarily due to higher sales realizations, the positive impact of a stronger
dollar and higher sales volumes being only partially offset by higher per unit
fiber costs and higher other production and freight costs.

Solid Wood Segment ­ Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021

Selected Financial Information



                                    Nine Months Ended September 30,
                                      2022                   2021
                                            (in thousands)
Lumber revenues                 $        260,137       $        221,201
Energy revenues                 $         18,343       $          6,607

Wood residual revenues $ 11,568 $ 4,341 Depreciation and amortization $ 11,719 $ 11,496 Operating income

                $         84,923       $         88,240




In the nine months ended September 30, 2022, lumber revenues increased by
approximately 18% to $260.1 million from $221.2 million in the same period of
2021 primarily due to higher sales realizations. Lumber markets in both the U.S.
and Europe were strong in the first half of 2022 but weakened materially later
in the period due to concerns over higher interest rates and inflation. The U.S.
market accounted for approximately 58% of our lumber revenues and approximately
45% of our lumber sales volumes, while the majority of remaining sales were to
Europe.

Energy and wood residual revenues increased to $29.9 million in the nine months
ended September 30, 2022 from $10.9 million in the same period of 2021 primarily
due to higher sales realizations.

Lumber production decreased by approximately 4% to 324.8 MMfbm in the nine months ended September 30, 2022 from 336.6 MMfbm in the same period of 2021 primarily due to planned maintenance downtime.



Average lumber sales realizations increased by approximately 11% to $782 per
Mfbm in the nine months ended September 30, 2022 from approximately $702 per
Mfbm in the same period of 2021 primarily due to overall higher average pricing
in both the European and U.S. markets. European lumber pricing increased due to
steady demand

FORM 10-Q
QUARTERLY REPORT - PAGE 32

--------------------------------------------------------------------------------

with limited supply. U.S. lumber pricing increased due to strong demand at the start of the year from the housing and renovation markets before declining sharply in the later part of the second quarter and the third quarter of 2022.



Fiber costs were approximately 75% of our lumber cash production costs in the
nine months ended September 30, 2022. In the nine months ended September 30,
2022 per unit fiber costs increased by approximately 28% from the same period of
2021 as a result of using more green wood and strong demand for sawlogs. In the
comparative period of 2021, per unit fiber costs were lower primarily as a
result of a large supply of beetle damaged wood.

Transportation costs for our solid wood segment in the nine months ended
September 30, 2022 increased by approximately 39% to $33.4 million from $24.0
million in the same period of 2021 primarily due to higher freight rates and a
higher proportion of sales to the U.S. market.

In the nine months ended September 30, 2022, depreciation and amortization increased to $11.7 million from $11.5 million in the same period of 2021 primarily due to the completion of capital projects partially offset by the positive impact of a stronger dollar on our euro denominated depreciation expense.

In the nine months ended September 30, 2022, operating income decreased by approximately 4% to $84.9 million from $88.2 million in the same period of 2021 primarily due to higher per unit fiber costs and other production costs and higher transportation costs partially offset by higher sales realizations.

© Edgar Online, source Glimpses