Financials Merko Gida Sanayi ve Ticaret

Equities

MERKO

TRAMERKO91A5

Food Processing

Delayed Borsa Istanbul 06:49:25 2024-06-20 am EDT 5-day change 1st Jan Change
12.99 TRY +0.62% Intraday chart for Merko Gida Sanayi ve Ticaret +2.93% +64.56%

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 24.71 35.84 91.99 370 240.2 487
Enterprise Value (EV) 1 22.91 45.28 101.9 366.8 266.2 635.1
P/E ratio -0.84 x -2.3 x -3.8 x 54.9 x 126 x -440 x
Yield - - - - - -
Capitalization / Revenue 0.21 x 0.54 x 2.18 x 6.09 x 2.09 x 0.58 x
EV / Revenue 0.2 x 0.68 x 2.42 x 6.04 x 2.32 x 0.75 x
EV / EBITDA -1.82 x -8.86 x -8.98 x 36.5 x 25.7 x 4.42 x
EV / FCF 3.46 x -2.15 x - -8.88 x 26.5 x -2.6 x
FCF Yield 28.9% -46.6% - -11.3% 3.77% -38.4%
Price to Book 1.57 x 1.74 x 5.82 x 2.56 x 0.98 x 1.61 x
Nbr of stocks (in thousands) 15,277 30,554 33,181 72,557 72,557 88,222
Reference price 2 1.617 1.173 2.772 5.100 3.310 5.520
Announcement Date 3/1/19 3/2/20 9/10/20 8/26/21 8/26/22 9/8/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 115.5 66.95 42.13 60.76 114.9 845
EBITDA 1 -12.56 -5.108 -11.34 10.06 10.34 143.8
EBIT 1 -16.08 -8.853 -15.18 5.015 4.487 113.7
Operating Margin -13.92% -13.22% -36.03% 8.25% 3.91% 13.46%
Earnings before Tax (EBT) 1 -32.04 -19.77 -27.13 4.957 0.7412 56.91
Net income 1 -30.86 -15.78 -24.22 5.765 1.905 -1.08
Net margin -26.71% -23.56% -57.48% 9.49% 1.66% -0.13%
EPS 2 -1.930 -0.5091 -0.7299 0.0928 0.0263 -0.0125
Free Cash Flow 1 6.622 -21.09 - -41.32 10.03 -243.9
FCF margin 5.73% -31.49% - -68.02% 8.73% -28.87%
FCF Conversion (EBITDA) - - - - 97% -
FCF Conversion (Net income) - - - - 526.4% -
Dividend per Share - - - - - -
Announcement Date 3/1/19 3/2/20 9/10/20 8/26/21 8/26/22 9/8/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - 9.45 9.9 - 26 148
Net Cash position 1 1.8 - - 3.24 - -
Leverage (Debt/EBITDA) - -1.849 x -0.8728 x - 2.515 x 1.03 x
Free Cash Flow 1 6.62 -21.1 - -41.3 10 -244
ROE (net income / shareholders' equity) -133% -58.6% - 7.19% 0.98% 11.9%
ROA (Net income/ Total Assets) -10.8% -6.28% - 2.35% 1.04% 10.1%
Assets 1 284.6 251 - 245.1 182.3 -10.69
Book Value Per Share 2 1.030 0.6700 0.4800 1.990 3.370 3.420
Cash Flow per Share 2 0.4000 0.0100 0.0100 0.1200 0.0700 0.2400
Capex 1 0.38 0.02 1.49 3.31 14.1 84.3
Capex / Sales 0.33% 0.03% 3.54% 5.45% 12.24% 9.97%
Announcement Date 3/1/19 3/2/20 9/10/20 8/26/21 8/26/22 9/8/23
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. MERKO Stock
  4. Financials Merko Gida Sanayi ve Ticaret