Valuation: Minor International

Market Cap 119B 3.52B 3.14B 2.93B 2.66B 5.02B 339B 5.06B 35.38B 13.77B 173B 13.23B 12.94B 557B P/E 2026 *
12.5x
P/E 2027 * 11.4x
Enterprise Value 204B 6.07B 5.42B 5.05B 4.59B 8.65B 585B 8.71B 60.96B 23.72B 298B 22.79B 22.3B 959B EV / Sales 2026 *
1.23x
EV / Sales 2027 * 1.12x
Free-Float
60.03%
Yield 2026 *
3.43%
Yield 2027 * 3.76%
1 day-1.70%
3 months-1.70%
6 months-1.70%
Current year-1.70%
Current year 0.69
Extreme 0.6881
0.69
1 year 0.69
Extreme 0.6881
0.7
3 years 0.69
Extreme 0.6881
0.8
5 years 0.69
Extreme 0.6881
0.8
10 years 0.69
Extreme 0.6881
1.3
Manager TitleAgeSince
Chief Executive Officer 61 2019-12-31
Director of Finance/CFO 54 2022-03-31
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 76 1978-08-31
Director/Board Member 61 1997-04-28
Director/Board Member 55 2013-11-10
Change 5-day change 1-year change 3-year change Capi.($)
-1.70%-.--% - - 3.52B
+1.35%-0.25%+32.64%+84.05% 92.8B
+3.89%+9.04%-10.42%+212.76% 73.56B
+2.15%-0.22%+24.04%+113.18% 71.15B
+3.35%+5.34%-9.08%+99.47% 34.37B
+0.86%-0.43%+30.20%+115.94% 23.54B
+1.78%-2.05%+7.56%+51.97% 14.77B
+0.74%-2.48%+9.81%+11.09% 12.83B
+2.13%-3.29%+8.85%+40.61% 11.39B
+1.38%+3.30%+1.42%+76.09% 10.72B
Average +1.53%+2.06%+10.56%+89.46% 38.35B
Weighted average by Cap. +2.12%+3.64%+13.69%+115.43%

Financials

2026 *2027 *
Net sales 167B 4.95B 4.42B 4.12B 3.75B 7.05B 477B 7.11B 49.74B 19.35B 243B 18.59B 18.19B 783B 174B 5.18B 4.62B 4.3B 3.92B 7.38B 499B 7.43B 52.01B 20.24B 255B 19.44B 19.02B 818B
Net income 10.03B 298M 266M 248M 225M 424M 28.69B 427M 2.99B 1.16B 14.64B 1.12B 1.09B 47.06B 10.91B 324M 289M 269M 245M 461M 31.2B 465M 3.25B 1.27B 15.92B 1.22B 1.19B 51.18B
Net Debt 85.8B 2.55B 2.27B 2.12B 1.93B 3.63B 245B 3.65B 25.58B 9.95B 125B 9.56B 9.36B 402B 77.17B 2.29B 2.04B 1.9B 1.73B 3.26B 221B 3.29B 23.01B 8.95B 113B 8.6B 8.41B 362B
Projected Income Statement - Annual - Minor International
Logo Minor International
Minor International Public Company Limited is a Thailand-based holding company. The Company conducts its business through investment in subsidiaries and affiliates engaged in food and beverages, hotel and mixed-use including residential development, point-based vacation club and plaza and entertainment business, together with retail trading. Its segments include Hotel, Mixed use and others and Restaurant. The Company's luxury residential real estate business develops and sells properties in conjunction with the development of some of its hotels. The Company has a total of eight residential real estate projects, which include The Estates Samui; The St. Regis Residences Bangkok; Layan Residences by Anantara; Anantara Chiang Mai Serviced Suites; Avadina Hills; Anantara Desaru Coast Residences; Kiara Reserve, and Anantara Ubud Bali Residences. The St. Regis Residences Bangkok, Rajadamri Road, Bangkok, Thailand with 53 units, is located above the St. Regis Hotel Bangkok.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Ratings Surperformance© - Minor International
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
20.40THB
Average target price
30.94THB
Spread / Average Target
+51.69%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Minor International