Financials Modulex Construction Technologies Limited

Equities

MODULEX

INE064R01012

Construction & Engineering

Market Closed - Bombay S.E. 06:00:53 2024-05-03 am EDT 5-day change 1st Jan Change
10.69 INR -1.93% Intraday chart for Modulex Construction Technologies Limited +0.66% -19.62%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 88.11 977.2 506.5 308.2 821.2 341.2
Enterprise Value (EV) 1 79.54 977.2 605.4 431.1 1,038 565.7
P/E ratio -124 x -8.51 x -9.84 x -4.75 x -10.2 x -3.82 x
Yield - - - - - -
Capitalization / Revenue - - 1,615,256,599 x - - -
EV / Revenue - - 1,930,559,805 x - - -
EV / EBITDA - -13,081,326 x -11,132,881 x -9,501,870 x -19,057,752 x -7,713,353 x
EV / FCF -87 x - -6.87 x -17.8 x -18.1 x -13.3 x
FCF Yield -1.15% - -14.5% -5.61% -5.52% -7.54%
Price to Book 10.2 x 0.35 x 0.23 x 0.11 x 0.31 x 0.13 x
Nbr of stocks (in thousands) 1,285 42,857 40,524 50,691 50,691 50,691
Reference price 2 68.55 22.80 12.50 6.080 16.20 6.730
Announcement Date 10/10/18 11/27/19 9/7/20 9/7/21 9/7/22 8/31/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales - - 0.3136 - - -
EBITDA - -74.7 -54.38 -45.37 -54.46 -73.34
EBIT 1 -1.421 -75.16 -54.77 -45.68 -54.85 -73.49
Operating Margin - - -17,464.44% - - -
Earnings before Tax (EBT) 1 -0.709 -77.25 -57.97 -64.71 -80.54 -90.39
Net income 1 -0.709 -77.25 -57.95 -64.73 -80.45 -90.3
Net margin - - -18,479.03% - - -
EPS 2 -0.5516 -2.680 -1.270 -1.280 -1.587 -1.760
Free Cash Flow 1 -0.9139 - -88.09 -24.17 -57.29 -42.64
FCF margin - - -28,088.28% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/10/18 11/27/19 9/7/20 9/7/21 9/7/22 8/31/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0 98.9 123 217 225
Net Cash position 1 8.56 - - - - -
Leverage (Debt/EBITDA) - -0.00005 x -1.818 x -2.709 x -3.978 x -3.062 x
Free Cash Flow 1 -0.91 - -88.1 -24.2 -57.3 -42.6
ROE (net income / shareholders' equity) -8.29% -5.32% -2.03% -2.34% -2.98% -3.42%
ROA (Net income/ Total Assets) -10.4% -3.11% -1.13% -0.94% -1.12% -1.5%
Assets 1 6.847 2,480 5,140 6,920 7,177 6,007
Book Value Per Share 2 6.740 66.00 55.50 54.30 52.80 50.50
Cash Flow per Share 2 6.270 0.0200 0.0200 0.0200 0.0600 0.0100
Capex - - 117 0.02 34.2 0.78
Capex / Sales - - 37,375.95% - - -
Announcement Date 10/10/18 11/27/19 9/7/20 9/7/21 9/7/22 8/31/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. MODULEX Stock
  4. Financials Modulex Construction Technologies Limited