Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
9,560 GBX | -0.42% | -1.19% | -7.41% |
2023 | Mountview Estates first half figures rise; cuts dividend by half | AN |
2023 | Earnings Flash (MTVW.L) MOUNTVIEW ESTATES Posts Fiscal H1 Revenue GBP39.2M | MT |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 415.2 | 370.4 | 382.1 | 438.6 | 524.4 | 425 |
Enterprise Value (EV) 1 | 460.2 | 416.9 | 411.7 | 459.9 | 543 | 481 |
P/E ratio | 13.9 x | 13.2 x | 13.5 x | 14.2 x | 19.5 x | 16.1 x |
Yield | 3.76% | 4.21% | 4.08% | 3.78% | 3.53% | 4.59% |
Capitalization / Revenue | 5.91 x | 5.66 x | 5.89 x | 6.67 x | 7.94 x | 5.77 x |
EV / Revenue | 6.55 x | 6.37 x | 6.35 x | 7 x | 8.23 x | 6.54 x |
EV / EBITDA | 12.1 x | 11.8 x | 11.5 x | 12.3 x | 15.6 x | 14.1 x |
EV / FCF | -48.5 x | 54 x | 18.2 x | 26.8 x | 22.5 x | -33.8 x |
FCF Yield | -2.06% | 1.85% | 5.49% | 3.72% | 4.44% | -2.96% |
Price to Book | 1.17 x | 1.01 x | 1.01 x | 1.11 x | 1.33 x | 1.09 x |
Nbr of stocks (in thousands) | 3,899 | 3,899 | 3,899 | 3,899 | 3,899 | 3,899 |
Reference price 2 | 106.5 | 95.00 | 98.00 | 112.5 | 134.5 | 109.0 |
Announcement Date | 7/9/18 | 7/4/19 | 7/10/20 | 7/10/21 | 7/11/22 | 7/7/23 |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 70.27 | 65.43 | 64.87 | 65.73 | 66.01 | 73.59 |
EBITDA 1 | 37.92 | 35.42 | 35.79 | 37.42 | 34.73 | 34.06 |
EBIT 1 | 37.85 | 35.36 | 35.72 | 37.36 | 34.67 | 34.01 |
Operating Margin | 53.86% | 54.04% | 55.07% | 56.83% | 52.52% | 46.21% |
Earnings before Tax (EBT) 1 | 36.9 | 34.57 | 34.94 | 38.13 | 34.87 | 32.76 |
Net income 1 | 29.88 | 28.01 | 28.3 | 30.89 | 26.88 | 26.46 |
Net margin | 42.52% | 42.81% | 43.62% | 47% | 40.72% | 35.96% |
EPS 2 | 7.664 | 7.183 | 7.257 | 7.923 | 6.895 | 6.788 |
Free Cash Flow 1 | -9.494 | 7.721 | 22.61 | 17.13 | 24.12 | -14.25 |
FCF margin | -13.51% | 11.8% | 34.85% | 26.06% | 36.54% | -19.36% |
FCF Conversion (EBITDA) | - | 21.8% | 63.17% | 45.78% | 69.45% | - |
FCF Conversion (Net income) | - | 27.57% | 79.89% | 55.45% | 89.73% | - |
Dividend per Share 2 | 4.000 | 4.000 | 4.000 | 4.250 | 4.750 | 5.000 |
Announcement Date | 7/9/18 | 7/4/19 | 7/10/20 | 7/10/21 | 7/11/22 | 7/7/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 45 | 46.5 | 29.6 | 21.3 | 18.6 | 56 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.187 x | 1.313 x | 0.8273 x | 0.5687 x | 0.5343 x | 1.644 x |
Free Cash Flow 1 | -9.49 | 7.72 | 22.6 | 17.1 | 24.1 | -14.3 |
ROE (net income / shareholders' equity) | 8.65% | 7.77% | 7.58% | 7.98% | 6.82% | 6.75% |
ROA (Net income/ Total Assets) | 5.96% | 5.26% | 5.25% | 5.48% | 5.1% | 4.83% |
Assets 1 | 501.5 | 532.2 | 539.4 | 564 | 527 | 547.4 |
Book Value Per Share 2 | 90.90 | 94.10 | 97.40 | 101.0 | 101.0 | 100.0 |
Cash Flow per Share 2 | 1.380 | 0.5100 | 0.9100 | 0.1500 | 0.1600 | 0.2000 |
Capex 1 | 0 | - | 0.02 | - | - | - |
Capex / Sales | 0.01% | - | 0.04% | - | - | - |
Announcement Date | 7/9/18 | 7/4/19 | 7/10/20 | 7/10/21 | 7/11/22 | 7/7/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-7.41% | 466M | |
-8.58% | 22.5B | |
+7.71% | 10.79B | |
-34.32% | 10.32B | |
-28.40% | 7.2B | |
-5.56% | 7.01B | |
-0.34% | 6.53B | |
-1.51% | 6.09B | |
+12.96% | 3.57B | |
-5.92% | 3.54B |
- Stock Market
- Equities
- MTVW Stock
- Financials Mountview Estates P.L.C.