Stock 9510 NATIONAL BUILDING AND MARKETING CO.
Add to a list
To use this feature you must be a member
Log inSign up

Financials National Building and Marketing Co.

Equities

9510

SA14I0DKKJ17

Construction Supplies & Fixtures

End-of-day quote Saudi Arabian S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
232 SAR 0.00% Intraday chart for National Building and Marketing Co. 0.00% -21.36%
2023 National Building and Marketing Co. Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 National Building and Marketing Co. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2022 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 264 1,674 5,489 3,996 3,000
Enterprise Value (EV) 1 283.6 1,695 5,524 4,276 3,248
P/E ratio 10.9 x 269 x 236 x 49.5 x 64 x
Yield - - - - -
Capitalization / Revenue 1.58 x 9.8 x 26.8 x 6.05 x 4.6 x
EV / Revenue 1.7 x 9.92 x 27 x 6.48 x 4.98 x
EV / EBITDA 8.2 x 90.6 x 304 x 40.3 x 42.3 x
EV / FCF -4.97 x 2,327 x 87.2 x -58.3 x 45.8 x
FCF Yield -20.1% 0.04% 1.15% -1.72% 2.18%
Price to Book 2.07 x 12.5 x 32.4 x 16.6 x 11 x
Nbr of stocks (in thousands) 12,000 12,000 12,000 12,000 12,000
Reference price 2 22.00 139.5 457.4 333.0 250.0
Announcement Date 4/15/19 5/3/20 4/4/21 4/3/22 4/5/23
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 211.7 167.1 170.8 205 660.3 652.2
EBITDA 1 38.86 34.61 18.7 18.18 106 76.79
EBIT 1 33.18 28.02 9.414 12.79 87.17 48.73
Operating Margin 15.67% 16.77% 5.51% 6.24% 13.2% 7.47%
Earnings before Tax (EBT) 1 30.98 24.85 7.06 23.85 83.6 48.42
Net income 1 27.02 24.12 6.222 23.32 80.68 46.84
Net margin 12.77% 14.43% 3.64% 11.38% 12.22% 7.18%
EPS - 2.010 0.5185 1.940 6.723 3.903
Free Cash Flow 1 79.64 -57.03 0.7283 63.35 -73.35 70.91
FCF margin 37.62% -34.13% 0.43% 30.91% -11.11% 10.87%
FCF Conversion (EBITDA) 204.95% - 3.9% 348.4% - 92.34%
FCF Conversion (Net income) 294.73% - 11.7% 271.64% - 151.4%
Dividend per Share - - - - - -
Announcement Date 6/6/18 4/15/19 5/3/20 4/4/21 4/3/22 4/5/23
1SAR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 10 19.6 20.6 35.3 280 248
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.2582 x 0.5677 x 1.101 x 1.942 x 2.642 x 3.227 x
Free Cash Flow 1 79.6 -57 0.73 63.4 -73.3 70.9
ROE (net income / shareholders' equity) 29.9% 21.3% 4.76% 15.6% 40.3% 18.7%
ROA (Net income/ Total Assets) 9.26% 12.2% 3.18% 3.82% 10% 4.83%
Assets 1 291.8 197.7 195.5 610.8 806.2 969.4
Book Value Per Share - 10.60 11.20 14.10 20.10 22.80
Cash Flow per Share - 0.1000 0.2500 0.2700 1.290 0.8200
Capex 1 18.3 45.4 20.5 0.43 44.5 28.7
Capex / Sales 8.63% 27.18% 12% 0.21% 6.74% 4.4%
Announcement Date 6/6/18 4/15/19 5/3/20 4/4/21 4/3/22 4/5/23
1SAR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
NATIONAL BUILDING AND MARKETING CO. Stock National Building and Marketing Co.
-21.36% 742M
SAINT-GOBAIN Stock Saint-Gobain
+13.02% 40.18B
ASSA ABLOY AB Stock Assa Abloy AB
+1.69% 30.43B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
+12.29% 22.86B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+27.07% 18.85B
MASCO CORPORATION Stock Masco Corporation
+4.61% 15.43B
TREX COMPANY, INC. Stock Trex Company, Inc.
+9.00% 9.81B
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-1.17% 9.46B
AGC INC. Stock AGC Inc.
+11.40% 7.79B
SIMPSON MANUFACTURING CO., INC. Stock Simpson Manufacturing Co., Inc.
-11.27% 7.46B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. 9510 Stock
  4. Financials National Building and Marketing Co.