Financials National Housing Finance PLC

Equities

NHFIL

BD0622NHFIL3

Banks

End-of-day quote Dhaka S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
28.4 BDT -1.05% Intraday chart for National Housing Finance PLC -8.97% -32.06%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 5,022 5,075 3,733 4,705 5,816 4,892
Enterprise Value (EV) 1 1,716 -804.1 1,571 2,764 3,006 5,581
P/E ratio 19.7 x 18.4 x 15.8 x 14.6 x 22.3 x 18.6 x
Yield 4.03% 2.1% 3.13% 3.73% 3.02% 3.59%
Capitalization / Revenue 8.6 x 8.02 x 6.09 x 7.03 x 9.11 x 7.53 x
EV / Revenue 2.94 x -1.27 x 2.56 x 4.13 x 4.71 x 8.59 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.95 x 2.86 x 1.97 x 2.24 x 2.67 x 2.16 x
Nbr of stocks (in thousands) 117,031 117,031 117,031 117,031 117,031 117,031
Reference price 2 42.91 43.36 31.90 40.20 49.70 41.80
Announcement Date 3/18/18 3/18/19 7/23/20 3/24/21 4/10/22 4/30/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 584.1 633 613 669.7 638.3 649.7
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 428.5 447.6 390.6 483.4 436.2 408.3
Net income 1 255.1 275.8 236.8 321.4 261.3 263.1
Net margin 43.68% 43.57% 38.63% 47.99% 40.93% 40.5%
EPS 2 2.180 2.356 2.023 2.750 2.233 2.248
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 1.727 0.9091 1.000 1.500 1.500 1.500
Announcement Date 3/18/18 3/18/19 7/23/20 3/24/21 4/10/22 4/30/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - 689
Net Cash position 1 3,306 5,879 2,162 1,941 2,810 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 15.3% 15.9% 13% 16.1% 12.2% 11.8%
ROA (Net income/ Total Assets) 1.8% 1.48% 1.21% 1.78% 1.42% 1.4%
Assets 1 14,207 18,573 19,610 18,011 18,421 18,731
Book Value Per Share 2 14.50 15.20 16.20 17.90 18.60 19.40
Cash Flow per Share 2 43.00 65.30 32.40 23.90 31.60 12.50
Capex 1 10.1 4.14 101 25.2 11.5 4.04
Capex / Sales 1.73% 0.65% 16.49% 3.76% 1.8% 0.62%
Announcement Date 3/18/18 3/18/19 7/23/20 3/24/21 4/10/22 4/30/23
1BDT in Million2BDT
Estimates
  1. Stock Market
  2. Equities
  3. NHFIL Stock
  4. Financials National Housing Finance PLC