Financials National World Plc

Equities

NWOR

GB00BJN5J635

Consumer Publishing

Market Closed - London S.E. 11:35:18 2024-04-26 am EDT 5-day change 1st Jan Change
13.5 GBX 0.00% Intraday chart for National World Plc -3.57% -1.82%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 5.94 77.83 49.29 36.13 36.13 -
Enterprise Value (EV) 1 5.94 77.83 24.09 36.8 22.03 16.63
P/E ratio -5.5 x 11.5 x 10 x 13.8 x 4.09 x 4.66 x
Yield - - 2.63% 4.44% 4.44% 4.89%
Capitalization / Revenue - - 0.59 x 0.42 x 0.36 x 0.35 x
EV / Revenue - - 0.29 x 0.42 x 0.22 x 0.16 x
EV / EBITDA - - 2.48 x 3.87 x 1.97 x 1.41 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 54,000 259,433 259,433 267,664 267,664 -
Reference price 2 0.1100 0.3000 0.1900 0.1350 0.1350 0.1350
Announcement Date 4/22/21 3/17/22 3/16/23 3/21/24 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - - 84.1 88.4 101 103
EBITDA 1 - - 9.7 9.5 11.2 11.8
EBIT 1 - - 9.3 9.1 10.7 11.1
Operating Margin - - 11.06% 10.29% 10.59% 10.78%
Earnings before Tax (EBT) 1 - - 5.1 3.1 9 10.5
Net income 1 -1.073 5.3 5.2 2.7 9 7.8
Net margin - - 6.18% 3.05% 8.91% 7.57%
EPS 2 -0.0200 0.0260 0.0190 0.0100 0.0330 0.0290
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - 0.005000 0.006000 0.006000 0.006600
Announcement Date 4/22/21 3/17/22 3/16/23 3/21/24 - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - -
Net Cash position 1 - - 25.2 10.7 14.1 19.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 - - 0.4 1.5 1.2 1.2
Capex / Sales - - 0.48% 1.7% 1.19% 1.17%
Announcement Date 4/22/21 3/17/22 3/16/23 3/21/24 - -
1GBP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.135 GBP
Average target price
0.4 GBP
Spread / Average Target
+196.30%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. NWOR Stock
  4. Financials National World Plc