End-of-day quote
Korea S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
1,026
KRW
|
-0.87%
|
|
-0.19%
|
-2.56%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
58,729
|
55,805
|
73,343
|
85,582
|
82,191
|
85,703
|
Enterprise Value (EV)
1 |
63,101
|
51,895
|
75,101
|
97,802
|
93,252
|
97,950
|
P/E ratio
|
66
x
|
-17.9
x
|
-12
x
|
-7.21
x
|
202
x
|
19.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.37
x
|
1.76
x
|
2.52
x
|
1.55
x
|
1.11
x
|
1.23
x
|
EV / Revenue
|
2.54
x
|
1.64
x
|
2.58
x
|
1.78
x
|
1.26
x
|
1.41
x
|
EV / EBITDA
|
41
x
|
33
x
|
-16.8
x
|
-21.3
x
|
32.9
x
|
13.8
x
|
EV / FCF
|
-11
x
|
11.6
x
|
-13.3
x
|
-5.79
x
|
-6.12
x
|
-39.1
x
|
FCF Yield
|
-9.06%
|
8.58%
|
-7.55%
|
-17.3%
|
-16.4%
|
-2.56%
|
Price to Book
|
1.95
x
|
1.29
x
|
1.93
x
|
1.75
x
|
1.21
x
|
1.22
x
|
Nbr of stocks (in thousands)
|
33,947
|
53,147
|
53,147
|
61,792
|
81,378
|
81,389
|
Reference price
2 |
1,730
|
1,050
|
1,380
|
1,385
|
1,010
|
1,053
|
Announcement Date
|
3/19/19
|
3/20/20
|
3/23/21
|
3/23/22
|
3/23/23
|
3/8/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
24,828
|
31,710
|
29,149
|
55,056
|
73,866
|
69,712
|
EBITDA
1 |
1,538
|
1,570
|
-4,475
|
-4,585
|
2,833
|
7,088
|
EBIT
1 |
955.7
|
703.6
|
-5,634
|
-6,314
|
379.9
|
4,455
|
Operating Margin
|
3.85%
|
2.22%
|
-19.33%
|
-11.47%
|
0.51%
|
6.39%
|
Earnings before Tax (EBT)
1 |
631.7
|
-1,062
|
-6,386
|
-11,526
|
103.3
|
3,978
|
Net income
1 |
890.3
|
-2,417
|
-6,137
|
-11,245
|
426
|
4,350
|
Net margin
|
3.59%
|
-7.62%
|
-21.05%
|
-20.42%
|
0.58%
|
6.24%
|
EPS
2 |
26.23
|
-58.50
|
-115.5
|
-192.0
|
5.000
|
53.00
|
Free Cash Flow
1 |
-5,714
|
4,455
|
-5,668
|
-16,899
|
-15,250
|
-2,506
|
FCF margin
|
-23.01%
|
14.05%
|
-19.44%
|
-30.69%
|
-20.64%
|
-3.59%
|
FCF Conversion (EBITDA)
|
-
|
283.64%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/19/19
|
3/20/20
|
3/23/21
|
3/23/22
|
3/23/23
|
3/8/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4,372
|
-
|
1,757
|
12,220
|
11,061
|
12,247
|
Net Cash position
1 |
-
|
3,910
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.842
x
|
-
|
-0.3927
x
|
-2.665
x
|
3.904
x
|
1.728
x
|
Free Cash Flow
1 |
-5,714
|
4,455
|
-5,668
|
-16,899
|
-15,250
|
-2,506
|
ROE (net income / shareholders' equity)
|
2.05%
|
-2.83%
|
-15.5%
|
-24.6%
|
0.16%
|
5.23%
|
ROA (Net income/ Total Assets)
|
1.22%
|
0.72%
|
-4.86%
|
-4.44%
|
0.21%
|
2.25%
|
Assets
1 |
72,865
|
-334,081
|
126,279
|
253,062
|
202,361
|
193,701
|
Book Value Per Share
2 |
886.0
|
812.0
|
716.0
|
794.0
|
838.0
|
862.0
|
Cash Flow per Share
2 |
148.0
|
284.0
|
301.0
|
68.40
|
102.0
|
140.0
|
Capex
1 |
1,423
|
3,249
|
3,832
|
11,247
|
10,827
|
5,721
|
Capex / Sales
|
5.73%
|
10.25%
|
13.15%
|
20.43%
|
14.66%
|
8.21%
|
Announcement Date
|
3/19/19
|
3/20/20
|
3/23/21
|
3/23/22
|
3/23/23
|
3/8/24
|
|
1st Jan change
|
Capi.
|
---|
| -2.56% | 60.67M | | +3.17% | 30.34B | | +12.41% | 22.89B | | +28.21% | 19.02B | | +4.28% | 15.38B | | +9.35% | 9.84B | | -2.57% | 9.32B | | +10.03% | 7.75B | | -12.31% | 7.37B | | +28.77% | 7.01B |
Other Construction Supplies & Fixtures
|