Financials Naturel Yenilenebilir Enerji Ticaret Anonim Sirketi

Equities

NATEN

TRENATU00026

Market Closed - Borsa Istanbul 11:09:52 2024-05-03 am EDT 5-day change 1st Jan Change
55.65 TRY +0.72% Intraday chart for Naturel Yenilenebilir Enerji Ticaret Anonim Sirketi -6.16% +23.56%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 419.8 1,176 1,456 6,283 7,432
Enterprise Value (EV) 1 587 1,389 1,881 6,881 10,107
P/E ratio 6.19 x 15.1 x 2.38 x 10.9 x 91.4 x
Yield - - 0.57% 0.53% -
Capitalization / Revenue 6.7 x 8.24 x 2.34 x 6.42 x 4.03 x
EV / Revenue 9.37 x 9.73 x 3.02 x 7.03 x 5.48 x
EV / EBITDA 34.8 x 19.4 x 7.31 x 16.7 x 28.2 x
EV / FCF 7.44 x -11.7 x -19.7 x -85.3 x 13.5 x
FCF Yield 13.4% -8.55% -5.08% -1.17% 7.4%
Price to Book 1.96 x 2.23 x 0.61 x 1.82 x 1.52 x
Nbr of stocks (in thousands) 165,000 165,000 165,000 165,000 165,000
Reference price 2 2.544 7.128 8.824 38.08 45.04
Announcement Date 3/9/20 2/17/21 2/18/22 3/13/23 4/16/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 20.7 62.63 142.8 623.4 979.2 1,844
EBITDA 1 9.099 16.89 71.78 257.2 411 358.7
EBIT 1 6.444 7.347 64.44 166.5 287.8 115.7
Operating Margin 31.12% 11.73% 45.14% 26.71% 29.39% 6.28%
Earnings before Tax (EBT) 1 14.16 64.26 92.61 1,029 869.3 101.6
Net income 1 8.512 67.77 78.02 612 578.3 81.18
Net margin 41.11% 108.22% 54.65% 98.18% 59.06% 4.4%
EPS 2 0.0516 0.4107 0.4728 3.709 3.505 0.4927
Free Cash Flow 1 -102.3 78.94 -118.8 -95.59 -80.64 748.4
FCF margin -493.89% 126.06% -83.24% -15.33% -8.23% 40.59%
FCF Conversion (EBITDA) - 467.53% - - - 208.66%
FCF Conversion (Net income) - 116.49% - - - 921.86%
Dividend per Share - - - 0.0500 0.2000 -
Announcement Date 4/17/19 3/9/20 2/17/21 2/18/22 3/13/23 4/16/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 118 167 213 425 598 2,676
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 12.96 x 9.902 x 2.968 x 1.651 x 1.455 x 7.46 x
Free Cash Flow 1 -102 78.9 -119 -95.6 -80.6 748
ROE (net income / shareholders' equity) 14.9% 43.2% 21.1% 39.9% 15.8% 2.58%
ROA (Net income/ Total Assets) 2.25% 1.11% 4.21% 2.81% 2.48% 0.52%
Assets 1 378.4 6,091 1,855 21,764 23,293 15,654
Book Value Per Share 2 0.6500 1.300 3.200 14.40 20.90 29.70
Cash Flow per Share 2 0 0.1600 1.320 5.030 3.820 1.650
Capex 1 71.5 1.49 16.5 186 55.3 67.5
Capex / Sales 345.17% 2.37% 11.56% 29.78% 5.64% 3.66%
Announcement Date 4/17/19 3/9/20 2/17/21 2/18/22 3/13/23 4/16/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NATEN Stock
  4. Financials Naturel Yenilenebilir Enerji Ticaret Anonim Sirketi