Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. NCAB Group AB (publ)
  6. News
  7. Summary
    NCAB   SE0011167956

NCAB GROUP AB (PUBL)

(NCAB)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
SummaryMost relevantAll NewsOther languagesPress ReleasesOfficial PublicationsSector news

NCAB : NOTICE of annual general meeting in NCAB Group AB (publ)

04/08/2021 | 02:01am EDT

The shareholders of NCAB Group AB (publ), reg. no. 556733-0161, ("Company"), are hereby convened to the annual general meeting on Monday, 10 May 2021.

Due to the ongoing pandemic, the board of directors has decided that the annual general meeting shall be held without physical presence of shareholders, representatives and external participants, and that voting may only be done by post prior to the annual general meeting.

Information about the decisions by the annual general meeting will be disclosed on Monday, 10 May 2021, as soon as the outcome of the postal voting has been compiled.

The right to participate at the annual general meeting etc.
Shareholders who wish to participate at the annual general meeting shall i) be registered in the share register kept by Euroclear Sweden AB on the record day, which is Friday, 30 April 2021, as well as ii) give notice of their attendance by submitting a postal vote in accordance with the instructions set out under the heading “Postal voting” below in such manner that the postal vote has been received by the Company on Friday, 7 May 2021, at the latest.

Please note that notification to the annual general meeting can only be made through postal voting.

To be entitled to participate in the annual general meeting, shareholders with nominee-registered shares through a bank or other nominee must register their shares in their own name with Euroclear Sweden AB (so-called voting rights registration). Shareholders requesting such registration should notify their nominee well in advance of Friday, 30 April 2021. Voting rights registration that has been requested by the shareholder at such time that the registration has been completed by the nominee no later than on Tuesday, 4 May 2021 will be taken into account in the preparation of the share register.

Postal voting
Shareholders may exercise their voting rights at the annual general meeting by voting in advance, so called postal voting in accordance with the Act (2020:198) on temporary exceptions to facilitate the execution of general meetings in companies and other associations. A special form should be used for the postal voting. The postal voting form is available on the Company's website www.ncabgroup.com.

A completed and signed postal voting form can be submitted by post to NCAB Group AB (publ), "AGM", Mariehällsvägen 37 A, SE-168 65 Bromma, Sweden or by e-mail to agm@ncabgroup.com. A completed form must be received by the Company on Friday, 7 May 2021, at the latest.

The shareholder may not provide any other instructions than marking the response alternatives in the postal voting form. If the shareholder has included special instructions or conditions, or supplemented or amended the pre-printed text, the postal vote will be invalid. Further instructions and terms are set out in the postal voting form and on http://www.ncabgroup.com/.

In the postal voting form, the shareholders may request that a resolution on one or several of the matters on the proposed agenda below should be deferred to a so-called continued general meeting, which cannot be conducted solely by way of advance voting. Such continued general meeting shall take place if the annual general meeting so resolves, or if shareholders with at least one tenth of all shares in the Company so request.

Proxies
If a shareholder submits its postal vote by proxy, a written and dated power of attorney signed by the shareholder must be attached to the postal voting form. Power of attorney forms are available on the Company's website at http://www.ncabgroup.com/. If the shareholder is a legal entity, a registration certificate or another authorization document must be attached to the form.

PROPOSED AGENDA

  1. Appointment of chairman for the meeting.
  2. Preparation and approval of the voting register.
  3. Approval of the agenda.
  4. Election of one or two persons to attest the minutes.
  5. Examination of whether the meeting has been duly convened.
  6. Presentation of annual report and the auditor's report and consolidated accounts and auditor's report for the group.
  7. Resolution on
    1. adopting the profit and loss statement and the balance sheet and consolidated profit and loss statement and balance sheet.
    2. allocation of the Company's profit according to the adopted balance sheet; and
    3. discharge from liability for the directors of the board and the CEOs.
      1. Christian Salamon
      2. Jan-Olof Dahlén
      3. Per Hesselmark
      4. Magdalena Persson
      5. Hans Ramel
      6. Gunilla Rudebjer
      7. Hans Ståhl
      8. Peter Kruk (former CEO)
      9. Hans Ståhl (current CEO)
  8. Resolution on the number of directors of the board to be appointed.
  9. Resolution to establish the remuneration for the directors of the board and the auditor.
  10. Appointment of the board of directors and the chairman of board of directors.
    1. Christian Salamon (re-election)
    2. Jan-Olof Dahlén (re-election)
    3. Per Hesselmark (re-election)
    4. Magdalena Persson (re-election)
    5. Hans Ramel (re-election)
    6. Gunilla Rudebjer (re-election)
    7. Hans Ståhl (re-election)
    8. Peter Kruk (new election)
    9. Christian Salamon (chairman) (re-election)
  11. Appointment of auditor.
  12. Resolution on nomination committee.
  13. Resolution on authorization for the board of directors to issue shares.
  14. Resolution to adopt new articles of association.
  15. Resolution on a long-term incentive program (LTIP 2021/2024).
  1. Implementation of a long-term incentive program ("LTIP 2021/2024")
  2. Directed issue of warrants
  3. Approval of the Subsidiary's transfer of Warrants
  4. Authorization for the board of directors to resolve on acquisition of treasury shares
  5. Resolution on transfer of treasury shares
  1. Presentation of the board of directors' remuneration report for approval.

Proposals

Appointment of chairman for the meeting (item 1)
Prior to the annual general meeting, the nomination committee has comprised Ulrik Grönvall (Swedbank Robur and chairman of the nomination committee), Per Hesselmark (R12 Kapital), Jannis Kitsakis (the Fourth Swedish National Pension Fund), Christoffer Geijer (SEB Investment Management) and Christian Salamon (chairman of the Company). The nomination committee's complete proposal and explanatory statement will be held available at the Company's website, www.ncabgroup.com.

The nomination committee proposes that attorney at law Emma Norburg from Advokatfirma DLA Piper is appointed chairman of the annual general meeting.

Preparation and approval of the voting register (item 2)
The board of directors proposes that the annual general meeting approves the voting register, which has been established on the basis of the postal votes received in due course.

Approval of the agenda (item 3)
The board of directors proposes that the annual general meeting approves the proposed agenda.

Election of one or two persons to attest the minutes (item 4)
The board of directors proposes that the annual general meeting elects Ulrik Grönvall (Swedbank Robur) and Jannis Kitsakis (the Fourth Swedish National Pension Fund), to attest the minutes, or if these persons are unavailable, one or two persons, who are not board members or employees of the Company, proposed by the chairman.

Examination of whether the meeting has been duly convened (item 5)
The board of directors proposes that the annual general meeting approves that it has been duly convened.

Presentation of annual report and the auditor's report and consolidated accounts and auditor's report for the group (item 6)
The board of directors presents the annual report, the auditor's report, the consolidated accounts and auditor's report for the financial year 2020 to the annual general meeting. The documents are provided on the Company's website http://www.ncabgroup.com/.

Resolution on adopting the profit and loss statement and the balance sheet and consolidated profit and loss statement and balance sheet (item 7 a)
The board of directors proposes that the profit and loss statement and the balance sheet and the consolidated profit and loss statement and balance sheet are approved by the annual general meeting.

Resolution on allocation of the Company's profit according to the adopted balance sheet (item 7 b)
The board of directors and the CEO proposes that a dividend of SEK 5.00 per share, corresponding to SEK 93,485,620, shall be paid to the shareholders for the financial year 2020 and that the remaining result shall be carried forward.

Resolution on discharge from liability for the directors of the board and the CEOs (item 7 c)
The auditor’s recommendation regarding the discharge from liability for the members of the board of directors and the managing director is set out in the auditor’s report presented to the annual general meeting.

The following persons have been board members of the Company in 2020 and are proposed discharge from liability: Christian Salamon (chairman), Jan-Olof Dahlén, Per Hesselmark, Magdalena Persson, Hans Ramel, Gunilla Rudebjer and Hans Ståhl.

Hans Ståhl and Peter Kruk have been the CEO of the Company in 2020 and are proposed discharge from liability.

Resolution on the number of directors of the board to be appointed (item 8)
The nomination committee proposes that the board shall consist of eight directors without deputy directors.

Resolution to establish the remuneration for the directors of the board and the auditor (item 9)
The nomination committee proposes that the remuneration of the board of directors is set to SEK 3,125,000 in total to be allocated with SEK 700,000 to the chairman of the board and SEK 350,000 to each of the directors of the board who are not employees of the group, SEK 150,000 to the chairman of the audit committee and SEK 50,000 to each of the members of the audit committee who are not employees of the group and SEK 25,000 to each of the members of the remuneration committee who are not employees of the group.

Remuneration to the auditors is proposed to be paid according to approved account

Appointment of the board of directors and the chairman of board of directors (item 10)
The nomination committee proposes, for the period until the next annual general meeting has been held, re-election of Christian Salamon, Jan-Olof Dahlén, Per Hesselmark, Magdalena Persson, Hans Ramel, Gunilla Rudebjer and Hans Ståhl, and new election of Peter Kruk, CEO of the Company, as directors of the board and re-election of Christian Salamon as chairman of the board of directors.

The proposed directors of the board will be presented on the Company's website, www.ncabgroup.com.

Appointment of auditor (item 11)
The nomination committee proposes re-election of ÖhrlingsPriceWaterhouseCoopers AB. The auditing firm has declared that if the annual general meeting resolves in accordance with the proposal, Johan Engstam will be appointed as auditor in charge.

Resolution on nomination committee (item 12)
The nomination committee proposes that the annual general meeting resolves that the nomination committee shall be appointed in accordance with the following principles.

The nomination committee shall consist of members appointed by the four largest shareholders according to Euroclear's register as of the last business day in August 2021. The chairman of the board of directors shall in September contact these shareholders in order to convene the nomination committee. The chairman of the board of directors shall be part of the nomination committee. The nomination committee appoints its chairman amongst its members. If a member leaves the nomination committee or in the event of a change in ownership resulting in the member appointed by a shareholder no longer being one of the largest shareholders, the nomination committee's composition shall, if the nomination committee finds it appropriate, be changed as the nomination committee decides. The composition of the nomination committee shall be made public as soon as the members and the chairman of the nomination committee have been appointed. There shall be no remuneration for the work performed in the nomination committee.

The nomination committee's task is to present proposals to the general meeting regarding:

  • Chairman of the general meeting.
  • Board members, chairman of the board and auditor.
  • Fees to the board members, divided between the chairman and other members.
  • Remuneration for work in the board's committees.
  • Remuneration of auditors; and
  • Nomination committee for the next general meeting

Resolution on authorization for the board of directors to issue shares (item 13)
The board of directors proposes that the annual general meeting resolves to authorize the board of directors to, until the next annual general meeting, with or without deviation from the shareholders' preferential rights, on one or several occasions resolve to issue new shares. The increase of the share capital may – where it entails a deviation from the shareholders' preferential rights – correspond to a dilution of a maximum of 10 percent of the share capital at the time of the first use of the authorization. Payment shall be made in cash or with capital contributed in kind (Sw. apport). The authorization shall primarily be used for the purpose of acquisitions or financing.

A valid resolution by the annual general meeting requires that shareholders holding not less than two-thirds of both the votes cast and the shares represented at the annual general meeting vote in favor of the proposal.

Resolution to adopt new articles of association (item 14)
The board of directors proposes that the annual general meeting resolves on the following amendment to the articles of association of the Company.

A new wording for § 8 of the Company's articles of association as set out below:

Current wording
§ 8 Notice to Convene General Meeting
Notice to convene a general meeting shall be published in Post- och Inrikes Tidningar (the Swedish Official Gazette) and be kept available at the company’s website. At the time of the notice, the company shall by announcement in the Swedish newspaper Svenska Dagbladet publish information that the notice has been issued.

In order to participate in a general meeting, a shareholder must be recorded in a transcription of the whole share register relating to the circumstances on the record date and must give the company notice of his or her intention to attend not later than on the day mentioned in the notice convening the general meeting. This day may not be a Sunday, any other public holiday, Saturday, Midsummer Eve, Christmas Eve or New Year’s Eve and may not fall earlier than five (5) weekdays (including Saturdays) prior to the General Meeting. A shareholder attending a general meeting may be accompanied by an assistant only if the shareholder has given the company notice of his or her intentions to bring an assistant in accordance with the section above.

Proposed wording
§ 8 Notice to Convene General Meeting
Notice to convene a general meeting shall be published in Post- och Inrikes Tidningar (the Swedish Official Gazette) and be kept available at the company’s website. At the time of the notice, the company shall by announcement in the Swedish newspaper Svenska Dagbladet publish information that the notice has been issued.

In order to participate in a general meeting, a shareholder must be recorded in a transcription of the whole share register relating to the circumstances on the record date and must give the company notice of his or her intention to attend not later than on the day mentioned in the notice convening the general meeting. This day may not be a Sunday, any other public holiday, Saturday, Midsummer Eve, Christmas Eve or New Year’s Eve and may not fall earlier than five (5) weekdays (including Saturdays) prior to the general meeting.

Shareholders may be accompanied at general meetings by advisors, but only if the shareholder has notified the company of the number of advisors, not more than two, in the manner specified in the preceding paragraph.

The board of directors may decide that the shareholders should be able to exercise their voting rights by mail prior to the general meeting.

The board of directors may collect proxy forms pursuant to the procedure stipulated in Chapter 7, Section 4 of the Swedish Companies Act (2005:551).

A valid resolution by the annual general meeting requires that shareholders holding not less than two-thirds of both the votes cast and the shares represented at the annual general meeting vote in favor of the proposal.

Resolution on a long-term incentive program (LTIP 2021/2024) (item 15)
The board of directors proposes that the annual general meeting resolves, in accordance with the below on a long-term incentive program for the key-personnel of the group in order to stimulate them to continued long-term commitment and continued good performance as well as to increase the group’s attractiveness as an employer.

A prerequisite for the successful implementation of the group’s business strategy and safeguarding of its long-term interests is that the group is able to retain the best competencies and their loyalty, and that the Company’s executive management and other key-personnel of the group (the “Key-Personnel”) continue to deliver results and perform at a very high level. The board of directors finds it important and in all shareholders’ interest that Key-Personnel have a long-term interest in a positive development of the share price of the Company. Also, the board of directors would like to encourage the Key-Personnel to make investments in the Company.

In light of the above, the board of directors proposes to the annual general meeting to resolve on (a) implementing a long-term incentive program ("LTIP 2021/2024") for Key-Personnel, (b) a directed issue of not more than 78,000 warrants, (c) approving that the wholly-owned subsidiary that subscribes for the warrants transfers them to secure the transfer to the participants in LTIP 2021/2024, (d) authorizing the board of directors to resolve on acquisition of treasury shares and (e) approving the transfer of treasury shares to secure the transfer to participants in LTIP 2021/2024.

It is the intention of the board of directors to propose new corresponding programs to be adopted annually at future annual general meetings.

(a) Implementation of a long-term incentive program ("LTIP 2021/2024")
The board of directors proposes that the annual general meeting resolves to implement a long-term incentive program ("LTIP 2021/2024") including not more than 78,000 shares in the Company on the following principal terms and conditions:

  • Up to 33 executive managers and other key personnel in the group will be offered participation in LTIP 2021/2024.
  • Participation in LTIP 2021/2024 presupposes that the participants with their own funds acquire shares in the Company ("Investment Shares") at market price. If the Investment Shares are retained until 31 May 2024 (the "Savings Period") and the participant remains in the employment in the group throughout the Savings Period, then each Investment Share entitles the holder to acquire up to four shares in the Company ("Performance Shares ") at a price corresponding to 70 percent of the volume-weighted average price of completed transactions in the Company's shares during the period from and including 12 May 2021 up to and including 21 May 2021 on Nasdaq Stockholm.
  • The maximum numbers of Performance Shares that Key Personnel has the right to acquire, provided that other requirements for the right to acquire Performance Shares are met, appear below. The number of Performance Shares each Investment Share entitles to (a decimal number between zero and four, and which is rounded off at an aggregate level for the individual to an even number of shares) is decided by the board of directors and is linked to financial ratios decided by the board of directors. The key figures are intended to relate to the Company's financial goals and reflect the Company's strategic priorities.
CategoryMaximum allotment of Performance Shares
CEO in the Company12,500
CFO in the Company10,000
Other members of the group management/key personnel1,200-4,000 (depending on position)
  • Acquisition of Investment Shares must take place no later than 30 June 2021, with the right for the board of directors to extend this period if there are obstacles to a participant's acquisition during the period or in case a so-called closed period, or other similar period during which inside information exists in the Company would arise.
  • Performance Shares will be received no later than 30 June 2024. Acquisition of Performance Shares takes place, in accordance with the Company's board of directors' choice, in a way that the participant in the program receives warrants of series 2021/2024, which are exchanged for shares according to the terms and conditions hereof, or that the participant in the program acquires shares from the Company.
  • The right to acquire Performance Shares cannot be transferred.
  • It is presupposed that participation in the program can take place in accordance with the applicable laws in the countries concerned and that such participation, according to the board of director's assessment, can take place with reasonable administrative costs and financial efforts.
  • The number of Performance Shares shall be subject to customary recalculation as a result of intermediate share split and reverse share split, bonus issue, rights issue and/or other similar corporate events.
  • The board of directors shall be responsible for the detailed wording and handling of LTIP 2021/2024 within the framework of the above main terms and conditions and also have the right to make the minor adjustments to these terms and conditions that may be required as a result of legal or administrative reasons. In addition, the board of directors shall have the right to make adjustments and deviations from the terms and conditions due to local rules in jurisdictions other than Sweden and existing market practice.

(b) Directed issue of warrants
In order to secure the transfer of Performance Shares in LTIP 2021/2024, the board of directors proposes that the annual general meeting resolves upon an issue of warrants on the following terms and conditions:

  • The Company shall issue not more than 78,000 warrants of series 2021/2024 (the "Warrants").
  • The right to subscribe for the Warrants shall, with deviation from the shareholders' preferential rights, belong to the wholly-owned subsidiary of the Company NCAB Group Sweden AB, reg. no. 556622-9364 (the "Subsidiary").
  • Over-subscription is not allowed.
  • Subscription of the Warrants shall take place on a separate subscription list no later than 31 May 2021. The board of directors is entitled to prolong the subscription period. The Warrants shall be allotted to the Subsidiary free of charge.
  • Each Warrant entitles the holder to subscribe for one (1) new share in the Company during the period 15 May 2024 to 30 June 2024. In case this period would be within a so-called closed period, or other similar period during which inside information exists in the Company, the board of directors may resolve to prolong the period.
  • The price for the shares at exercise shall be equal to 70 percent of the volume-weighted average price of completed transactions in the Company's shares during the period from and including 12 May 2021 up to and including 21 May 2021 on Nasdaq Stockholm. The price shall however not be lower than the quotient value of the share.
  • Shares issued as a result of subscription will carry rights to dividends as of the first record date for dividends that occur after registration of the share issue with the Swedish Companies Registration Office and the shares have been registered in the share register kept with Euroclear Sweden AB.
  • The complete terms and conditions for the Warrants are set forth in Appendix A. As set forth therein, the subscription price, as well as the number of shares, which a Warrant entitles subscription for, can be recalculated in the event of a share split, bonus issue, new issue and in certain other cases.
  • The increase of the Company’s share capital will, upon exercise of the Warrants, amount to not more than SEK 7,800, subject to such increase that may occur due to recalculation of the subscription price and the number of shares, which each Warrant entitles subscription for in the event of a share split, issues etcetera.
  • The reason for deviating from the shareholders’ preferential rights is to allow for the Company to transfer Performance Shares to the participants in LTIP 2021/2024.
  • Upon full subscription by virtue of the Warrants, a maximum of 78,000 new shares may be issued, corresponding to a dilution of approximately 0.4 percent of the total number of shares and votes in the Company, however, subject to the increase that may result from a re-calculation of the subscription price and number of shares, which each Warrant entitles subscription for as a result of certain events as set out in Appendix A. The dilution is calculated as the total number of new shares divided by the total number of shares after the increase of the number of shares and the total number of new votes divided by the total number of votes after the increase in the number of votes.
  • The board of directors is authorized to make such minor adjustments in the annual general meeting’s resolution as may be required in connection with the registration with the Swedish Companies Registration Office and Euroclear Sweden AB.

(c) Approval of the Subsidiary's transfer of Warrants
The board of directors proposes that the annual general meeting resolves to approve transfer of Warrants on the following terms and conditions:

  • The Subsidiary shall be entitled to offer and transfer the Warrants free of charge to Key-Personnel within the framework of LTIP 2021/2024.
  • The final allotment is dependent on the allotment of Performance Shares according to item (i) above.
  • Transfer of the Warrants from the Subsidiary to the Key-Personnel shall be free of charge.


(d) Authorization for the board of directors to resolve on acquisition of treasury shares
In order to secure the transfer of Investment Shares and Performance Shares in LTIP 2021/2024, the board of directors proposes that the annual general meeting authorizes the board of directors to acquire treasury shares in accordance with the following:

  • Acquisitions shall be made on Nasdaq Stockholm.
  • Acquisition of not more than 98,000 shares may be made, but only so that the shares held by the Company at any point in time does not exceed one tenth of the total number of shares in the Company.
  • Acquisitions may be made at a price per share corresponding to the applicable stock market price of the share at any given time.
  • Acquisitions shall be made in accordance with the at the time applicable Nasdaq Stockholm regulations.
  • The authorization may be exercised on one or several occasions until the next annual general meeting.

The board of directors gives the following statement pursuant to Chapter 19, Section 22 of the Swedish Companies Act (2005:551).

In order to have the possibility to transfer shares to the participants in LTIP 2021/2024, the board of directors proposes that the annual general meeting 2021 authorizes the board of directors to acquire treasury shares. A condition for the authorization of the board of directors to acquire treasury shares is that the Company's capital cover ratio and liquidity, even after an acquisition of the Company's treasury shares, are adequate in relation to the business that the group operates in.

In the light of the Company's current position and the above-mentioned conditions, the board of directors considers the proposed authorization for the board of directors to acquire the Company's treasury shares to be defensible with regard to:

1. the requirements regarding the size of the shareholders’ equity in relation to the nature, scope and risks in relation to the conducted business (both those of the Company and of the group), and

2. the consolidation requirements, liquidity and the position in general for each of the Company and the group.

(e) Resolution on transfer of treasury shares
To ensure delivery of Investment Shares and Performance Shares in LTIP 2021/2024, the board of director proposes that the annual general meeting resolves to transfer treasury shares on the following terms and conditions:

  • The Company has the right to transfer a maximum of 98,000 shares to ensure delivery of Investment Shares and Performance Shares to participants in LTIP 2021/2024.
  • The right to acquire shares, with deviation from the shareholders' preferential rights, shall belong to participants in LTIP 2021/2024, with the right for each participant to acquire a maximum of the number of shares that follow from the terms and conditions of LTIP 2021/2024.
  • The said participant's right to acquire shares may be exercised during the time that the participants with their own funds must acquire Investment Shares in the Company and during the time that the participants have the right to acquire Performance Shares according to LTIP 2021/2024. In case any of these periods would be within a so-called closed period, or other similar period during which inside information exists in the Company, the board of directors may resolve to prolong the period.
  • Transfer of treasury shares such as Investment Shares shall take place at market price and transfer of shares such as Performance Shares shall take place at a price corresponding to 70 percent of the volume-weighted average price of completed transactions in the Company's shares during the period from and including 12 May 2021 up to and including 21 May 2021 on Nasdaq Stockholm.
  • The number of shares transferred in accordance with LTIP 2021/2024 may be subject to recalculation as a result of a bonus issue, share split and/or reverse share split, rights issue or similar events that affect the number of shares in the Company.
  • The reason for the deviation from the shareholders' preferential rights in the transfer of treasury shares is to enable the Company to transfer Investment Shares and Performance Shares to the participants in LTIP 2021/2024.

Additional information

Costs for the Company and effects on key figures
The board of directors estimates that LTIP 2021/2024 will incur costs partly in the form of accounting salary costs and partly in the form of social security contributions.

The accounting salary costs depend on how many Performance Shares are earned and are reported as a cost but have no effect on cash flow. Based on (i) the assumption that 100 percent of the Performance Shares included in LTIP 2021/2024 will be allocated, (ii) an assumed annual staff turnover of 5 percent, implying that 66,875 Performance Shares are earned and (iii) the assumption that 50 percent and 100 percent of the earned Performance Shares may be utilized, the accounting salary costs for Performance Shares are estimated to amount to a total of approximately SEK 3.6 million and approximately SEK 7.2 million during the period 2021-2024 based on Performance Shares' fair value at the time of calculation. Performance Shares have no market value because they are not transferable. The theoretical value of Performance Shares has been calculated using the Black & Scholes valuation model. Based on an assumed share price of SEK 350.00, an assumed exercise price of SEK 245.00, a term of 2.88 years, a risk-free interest rate of -0.24 percent, an assumed volatility of 30 percent, the value has been calculated at approximately SEK 107.59 per Performance Share.

Costs for social security contributions will be paid if the employee finally receives a positive outcome. Social security contributions depend partly on how many Performance Shares are earned and may be utilized, and partly on the value of the benefit that the participant ultimately receives, i.e. on Performance Shares' value at utilization in 2024, but also on which countries the participants reside and what percentages apply to social security contributions in these countries. Based on the same assumptions as above and an assumed share price of SEK 525.00 when utilizing Performance Shares, an assumed distribution between different countries and an assumed average percentage for social security contributions of approximately 25 percent, the costs for the social security contributions amount to approximately SEK 2.3 million and SEK 4.7 million respectively. With the same assumptions as above, but an assumed share price of SEK 700.00 when utilizing Performance Shares instead of SEK 525.00, the costs for social security contributions are estimated to amount to approximately SEK 3.8 million and approximately SEK 7.6 million, respectively.

The following is what the total (aggregate) effect on the key figure EBITA during the period 2021-2024 amounts to in the above-mentioned outcome:

Reduction of total EBITA during the period,
to be distributed during the length of the program, MSEK

Performance Shares being alloted
                                           50%  100%
Share price, SEK
525                                  5,9    11,9
700                                  7,4    14,8

The total costs for LTIP 2021/2024 will be distributed over the years 2021-2024. When all Performance Shares are earned in 2024, the costs will be distributed evenly over the period. The effect on EBITA for an individual year will therefore be part of the above total cost.

It should be noted that all calculations above are preliminary, based on assumptions and only aim to provide an illustration of the costs that LTIP 2021/2024 may entail. Actual costs may thus deviate from what is stated above.

In addition to the cost for administration, implementation and evaluation of LTIP 2021/2024, no additional costs are expected to incur in connection with LTIP 2021/2024.

Other share-based incentive programs
The Company does not have any outstanding warrant programs.

Preparation of the proposal
The proposal has been prepared and adopted by the board of directors. Neither the CEO, CFO nor any other person who may be covered by LTIP 2021/2024 has participated in the board of director's preparation and decision on the proposal.

Majority requirements
For a valid resolution in accordance with item (a) above, shareholders representing more than half of the votes cast are required to vote in favor of the proposal.

For valid resolutions pursuant to items (b), (c) and (e) above, shareholders representing at least nine tenths of both the votes cast and the shares represented at the meeting must vote in favor of the proposals.

For a valid resolution in accordance with item (d) above, it is required that shareholders representing at least two thirds of both the votes cast and the shares represented at the meeting must vote in favor of the proposal.

Presentation of the board of directors' remuneration report for approval (item 16)
The board of directors proposes that the annual general meeting approves the proposed remuneration report, which is provided on the Company's website http://www.ncabgroup.com/.

Details of number of shares, votes and holding of own shares
The total amount of shares and votes in the Company at the time of issue of this notice was 18,697,124 shares. All shares carry equal voting rights. The Company does not hold any own shares.

Documents
The annual report, auditor's report, the auditor’s statement pursuant to Chapter 8, Section 54 of the Swedish Companies Act, and complete proposals in accordance with above, will be available at the Company (address as above) and on the Company's website, www.ncabgroup.com, not less than three weeks before the annual general meeting. The aforementioned documents will be sent to those shareholders who so request and submit their postal address or e-mail address.

Shareholders' right to request information
The board of directors and the CEO shall, if a shareholder so requests and the board of directors considers that such may take place without significant harm to the Company, provide information regarding any circumstances that may affect the assessment of a matter on the agenda. Written requests to receive such information should be received by the Company ten days before the annual general meeting, i.e., on Friday, 30 April 2021, at the latest, and can be sent to NCAB Group AB (publ), "AGM", Mariehällsvägen 37 A, SE-168 65 Bromma, Sweden, or by e-mail to agm@ncabgroup.com. Requested information will be made available on the Company's website http://www.ncabgroup.com/ and at the Company's office on Mariehällsvägen 37 A in Bromma on Wednesday, 5 May 2021, at the latest. The information will also be sent to the shareholder who requested it and provided his or her address.

Processing of personal data
For information on how the Company processes your personal data, please see the integrity policy which is available on Euroclear Sweden AB’s website:
https://www.euroclear.com/dam/ESw/Legal/Privacy-notice-bolagsstammor-engelska.pdf.
* * * * * *

Stockholm in April 2021
The board of directors of NCAB Group AB (publ)

© Modular Finance, source Nordic Press Releases

All news about NCAB GROUP AB (PUBL)
07/22NCAB : Interim report January–June 2021
AQ
07/22Ncab Group AB Publ Reports Earnings Results for the Second Quarter Ended June..
CI
06/30NCAB : Invitation to NCAB´s telephone conference on Q2 July 22
AQ
06/24NCAB : acquires sas-electronics GmbH in Germany
AQ
05/10NCAB : Announcement from annual general meeting in NCAB Group AB (publ) on 10 Ma..
AQ
05/10NCAB Group AB Approves Dividend or the Financial Year 2020
CI
05/07NCAB : Interim report January–March 2021
PU
05/06Ncab Group AB Publ Reports Earnings Results for the First Quarter Ended March..
CI
04/27NCAB : Invitation to NCAB´s Q1 2021 telephone conference on Friday, May 7
AQ
04/15NCAB : publishes Annual Report and Sustainability Report for 2020
AQ
More news
Financials
Sales 2021 2 931 M 341 M 341 M
Net income 2021 236 M 27,5 M 27,5 M
Net cash 2021 97,2 M 11,3 M 11,3 M
P/E ratio 2021 44,0x
Yield 2021 1,08%
Capitalization 10 414 M 1 211 M 1 211 M
EV / Sales 2021 3,52x
EV / Sales 2022 3,20x
Nbr of Employees 488
Free-Float 61,3%
Chart NCAB GROUP AB (PUBL)
Duration : Period :
NCAB Group AB (publ) Technical Analysis Chart | MarketScreener
Full-screen chart
Technical analysis trends NCAB GROUP AB (PUBL)
Short TermMid-TermLong Term
TrendsBullishBullishBullish
Income Statement Evolution
Consensus
Sell
Buy
Mean consensus HOLD
Number of Analysts 1
Last Close Price 557,00 SEK
Average target price 585,00 SEK
Spread / Average Target 5,03%
EPS Revisions
Managers and Directors
Peter Kruk President & Chief Executive Officer
Anders Forsén Chief Financial Officer
Christian Salamon Chairman
Magnus Jakobsson Chief Information Officer & Manager-IT
Chris Nuttall Chief Operations Officer
Sector and Competitors