Financials NEO Finance, AB

Equities

NEOFI

LT0000132953

Consumer Lending

Market Closed - Nasdaq Vilnius 05:47:37 2024-04-26 am EDT 5-day change 1st Jan Change
2.3 EUR -4.17% Intraday chart for NEO Finance, AB -2.54% 0.00%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 11.6 10.32 11.76 9.833 9.665
Enterprise Value (EV) 1 9.739 4.996 1.74 -2.501 -5.833
P/E ratio -13.8 x -84.6 x 99.9 x 117 x 38.3 x
Yield - - - - -
Capitalization / Revenue 6.73 x 4.15 x 3.42 x 2.79 x 2.09 x
EV / Revenue 5.65 x 2.01 x 0.51 x -0.71 x -1.26 x
EV / EBITDA -15 x 40 x 8.29 x -14.4 x -19.6 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 10.6 x 6.93 x 5.73 x 3.9 x 3.47 x
Nbr of stocks (in thousands) 3,671 3,878 4,056 4,202 4,202
Reference price 2 3.160 2.660 2.900 2.340 2.300
Announcement Date 4/15/20 5/24/21 4/3/22 3/31/23 4/2/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1.016 1.724 2.483 3.443 3.53 4.625
EBITDA 1 -0.3933 -0.6476 0.1248 0.2101 0.1733 0.2981
EBIT 1 -0.5273 -0.8157 -0.0451 0.1792 0.1392 0.2656
Operating Margin -51.91% -47.33% -1.82% 5.21% 3.94% 5.74%
Earnings before Tax (EBT) 1 -0.5269 -0.8809 -0.0694 0.1791 0.1586 0.3044
Net income 1 -0.4529 -0.8412 -0.1219 0.1177 0.1039 0.2609
Net margin -44.59% -48.81% -4.91% 3.42% 2.94% 5.64%
EPS 2 -0.1351 -0.2292 -0.0314 0.0290 0.0200 0.0600
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/28/19 4/15/20 5/24/21 4/3/22 3/31/23 4/2/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.95 1.86 5.32 10 12.3 15.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -53.5% -83.1% -9.45% 6.65% 4.54% 9.83%
ROA (Net income/ Total Assets) -8.98% -8.38% -0.31% 0.9% 0.56% 0.75%
Assets 1 5.045 10.04 38.85 13.12 18.67 35
Book Value Per Share 2 0.2800 0.3000 0.3800 0.5100 0.6000 0.6600
Cash Flow per Share 2 0.7900 1.070 1.870 2.720 3.200 3.670
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/28/19 4/15/20 5/24/21 4/3/22 3/31/23 4/2/24
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. NEOFI Stock
  4. Financials NEO Finance, AB