Financials New Mauritius Hotels Limited

Equities

NMHL.N0000

MU0036N00007

Hotels, Motels & Cruise Lines

End-of-day quote Mauritius S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
10.95 MUR 0.00% Intraday chart for New Mauritius Hotels Limited +6.31% -1.35%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 11,622 9,256 3,085 3,118 4,524 4,710
Enterprise Value (EV) 1 26,985 24,409 23,105 27,838 26,674 25,271
P/E ratio 11,396 x 278 x -5.41 x -0.98 x -69.8 x 3.54 x
Yield 0.92% 1.3% - - - -
Capitalization / Revenue 1.15 x 0.96 x 0.37 x 2.74 x 0.56 x 0.33 x
EV / Revenue 2.67 x 2.52 x 2.79 x 24.5 x 3.29 x 1.79 x
EV / EBITDA 15.5 x 15.1 x 16.7 x -15.5 x 18.4 x 6.27 x
EV / FCF 41.5 x 6.75 x - -25.4 x 31.4 x 101 x
FCF Yield 2.41% 14.8% - -3.93% 3.18% 0.99%
Price to Book 1.01 x 1.03 x 0.45 x 0.51 x 0.51 x 0.52 x
Nbr of stocks (in thousands) 484,271 547,670 548,982 548,982 548,982 548,982
Reference price 2 24.00 16.90 5.620 5.680 8.240 8.580
Announcement Date 3/7/19 2/18/20 3/16/21 3/1/22 11/29/22 11/29/23
1MUR in Million2MUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 10,107 9,688 8,279 1,137 8,115 14,084
EBITDA 1 1,736 1,621 1,383 -1,794 1,446 4,032
EBIT 1 1,057 922 686.2 -2,445 806.5 3,387
Operating Margin 10.45% 9.52% 8.29% -215.04% 9.94% 24.05%
Earnings before Tax (EBT) 1 230.4 260.4 -553.6 -3,635 65.58 2,809
Net income 1 1.094 33.36 -569.8 -3,173 -64.77 2,119
Net margin 0.01% 0.34% -6.88% -279.15% -0.8% 15.04%
EPS 2 0.002106 0.0608 -1.038 -5.781 -0.1180 2.422
Free Cash Flow 1 650.9 3,615 - -1,095 848.7 251.3
FCF margin 6.44% 37.31% - -96.34% 10.46% 1.78%
FCF Conversion (EBITDA) 37.49% 223.05% - - 58.67% 6.23%
FCF Conversion (Net income) 59,496.41% 10,836.72% - - - 11.86%
Dividend per Share 2 0.2200 0.2200 - - - -
Announcement Date 3/7/19 2/18/20 3/16/21 3/1/22 11/29/22 11/29/23
1MUR in Million2MUR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 15,362 15,153 20,019 24,720 22,150 20,560
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.847 x 9.351 x 14.48 x -13.78 x 15.31 x 5.099 x
Free Cash Flow 1 651 3,615 - -1,095 849 251
ROE (net income / shareholders' equity) 1.07% 1.35% - -47.3% 0.59% 22.5%
ROA (Net income/ Total Assets) 1.83% 1.66% - -4.12% 1.28% 5.1%
Assets 1 59.8 2,010 - 77,071 -5,076 41,511
Book Value Per Share 2 23.80 16.40 12.60 11.10 16.00 16.40
Cash Flow per Share 2 1.930 1.370 1.330 2.250 2.830 2.880
Capex 1 1,097 1,271 373 362 588 870
Capex / Sales 10.85% 13.11% 4.5% 31.87% 7.25% 6.18%
Announcement Date 3/7/19 2/18/20 3/16/21 3/1/22 11/29/22 11/29/23
1MUR in Million2MUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
1
Last Close Price
10.95
Average target price
-
Consensus
  1. Stock Market
  2. Equities
  3. NMHL.N0000 Stock
  4. Financials New Mauritius Hotels Limited