Stock 8420 NEXION TECHNOLOGIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nexion Technologies Limited

Equities

8420

KYG6528R1039

IT Services & Consulting

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:28 2024-05-24 am EDT 		5-day change 1st Jan Change
0.021 HKD 0.00% Intraday chart for Nexion Technologies Limited +5.00% -16.00%
Mar. 22 Nexion Technologies Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 13 Nexion Technologies Limited Provides Consolidated Earnings Guidance for the Year Ended 31 December, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10.34 8.318 59.44 15.05 4.168 2.842
Enterprise Value (EV) 1 2.492 1.505 53.46 9.172 0.2701 0.0203
P/E ratio 6.75 x -3.48 x -10.4 x -4.85 x -3.33 x -1.4 x
Yield - - - - - -
Capitalization / Revenue 1.21 x 1.43 x 6.88 x 2.16 x 0.77 x 1.7 x
EV / Revenue 0.29 x 0.26 x 6.19 x 1.32 x 0.05 x 0.01 x
EV / EBITDA 0.92 x -1.02 x -13.1 x -3.9 x -0.49 x -0.04 x
EV / FCF 2.77 x -0.95 x -75.2 x 3.45 x -0.11 x -0.03 x
FCF Yield 36.1% -106% -1.33% 29% -937% -3,855%
Price to Book 0.65 x 0.55 x 6.3 x 2.33 x 0.77 x 0.69 x
Nbr of stocks (in thousands) 600,000 720,000 720,000 720,000 739,800 887,760
Reference price 2 0.0172 0.0116 0.0826 0.0209 0.005634 0.003202
Announcement Date 3/29/19 3/30/20 3/24/21 3/24/22 3/24/23 3/22/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8.573 5.815 8.633 6.955 5.434 1.673
EBITDA 1 2.721 -1.477 -4.086 -2.352 -0.548 -0.521
EBIT 1 2.29 -2.226 -5.01 -3.177 -1.2 -1.045
Operating Margin 26.71% -38.28% -58.03% -45.68% -22.08% -62.46%
Earnings before Tax (EBT) 1 2.341 -2.129 -6.089 -3.042 -1.143 -1.392
Net income 1 1.533 -2.105 -5.713 -3.106 -1.234 -1.762
Net margin 17.88% -36.2% -66.18% -44.66% -22.71% -105.32%
EPS 2 0.002555 -0.003319 -0.007934 -0.004313 -0.001694 -0.002281
Free Cash Flow 1 0.9002 -1.588 -0.7112 2.659 -2.532 -0.7808
FCF margin 10.5% -27.31% -8.24% 38.23% -46.6% -46.67%
FCF Conversion (EBITDA) 33.09% - - - - -
FCF Conversion (Net income) 58.72% - - - - -
Dividend per Share - - - - - -
Announcement Date 3/29/19 3/30/20 3/24/21 3/24/22 3/24/23 3/22/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 7.85 6.81 5.97 5.88 3.9 2.82
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.9 -1.59 -0.71 2.66 -2.53 -0.78
ROE (net income / shareholders' equity) 9.97% -13.6% -47.9% -39% -19.5% -28.9%
ROA (Net income/ Total Assets) 8.2% -7.8% -21.1% -15.6% -7.23% -10.5%
Assets 1 18.69 26.99 27.03 19.94 17.08 16.72
Book Value Per Share 2 0.0300 0.0200 0.0100 0.0100 0.0100 0
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0100 0 0
Capex 1 0.69 1.28 0.01 0.01 0 0
Capex / Sales 8.04% 21.93% 0.07% 0.16% 0.04% 0.24%
Announcement Date 3/29/19 3/30/20 3/24/21 3/24/22 3/24/23 3/22/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
NEXION TECHNOLOGIES LIMITED Stock Nexion Technologies Limited
-16.00% 2.39M
ACCENTURE PLC Stock Accenture plc
-13.54% 192B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.48% 169B
IBM Stock IBM
+4.79% 157B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+6.67% 103B
RELX PLC Stock RELX PLC
+12.77% 82.82B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+36.30% 82.8B
INFOSYS LIMITED Stock Infosys Limited
-5.04% 73.21B
SNOWFLAKE INC. Stock Snowflake Inc.
-22.20% 51.79B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-8.25% 44.01B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 8420 Stock
  4. Financials Nexion Technologies Limited